现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)111,607,966.64141,222,993.4260,489,646.91122,439,825.66
收到的税费返还(元)1,196,602.535,168,144.093,491,353.534,118,072.26
收到其他与经营活动有关的现金(元)6,830,188.035,008,073.82,665,690.363,658,971.2
经营活动现金流入小计(元)119,634,757.2151,399,211.3166,646,690.8130,216,869.12
购买商品、接受劳务支付的现金(元)50,711,306.4490,546,553.6437,442,846.9162,532,060.92
支付给职工以及为职工支付的现金(元)16,986,369.4625,592,309.9111,037,589.1720,902,061.8
支付的各项税费(元)8,155,368.6210,473,834.486,755,959.086,815,120.24
支付其他与经营活动有关的现金(元)5,894,140.3510,905,329.956,049,851.7610,575,808.46
经营活动现金流出小计(元)81,747,184.87137,518,027.9861,286,246.92100,825,051.42
经营活动产生的现金流量净额(元)37,887,572.3313,881,183.335,360,443.8829,391,817.7
二、投资活动产生的现金流量:
收回投资收到的现金(元)4,000,00028,610,0007,800,00023,000,000
取得投资收益收到的现金(元)275,178.18238,214.1217,961.4974,060.13
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0171,84900
投资活动现金流入小计(元)4,275,178.1829,020,063.127,817,961.4923,074,060.13
购建固定资产、无形资产和其他长期资产支付的现金(元)1,373,016424,206.81268,116.81749,829.68
投资支付的现金(元)19,000,00022,410,00011,610,00029,000,000
支付其他与投资活动有关的现金(元)06,000,00004,000,000
投资活动现金流出小计(元)20,373,01628,834,206.8111,878,116.8133,749,829.68
投资活动产生的现金流量净额(元)-16,097,837.82185,856.31-4,060,155.32-10,675,769.55
三、筹资活动产生的现金流量:
取得借款收到的现金(元)09,000,0009,000,0004,010,000
筹资活动现金流入小计(元)09,000,0009,000,0004,010,000
偿还债务支付的现金(元)520,0004,520,0004,000,0006,010,000
分配股利、利润或偿付利息支付的现金(元)158,810.4425,057,721.1110,911.16,834,334.36
筹资活动现金流出小计(元)678,810.4429,577,721.14,110,911.112,844,334.36
筹资活动产生的现金流量净额(元)-678,810.44-20,577,721.14,889,088.9-8,834,334.36
四、汇率变动对现金及现金等价物的影响0388,808.48376,401.2384,898.12
五、现金及现金等价物净增加额21,110,924.07-6,121,872.986,565,778.6610,266,611.91
加:期初现金及现金等价物余额(元)17,196,356.3523,318,229.3323,318,229.3313,051,617.42
期末现金及现金等价物余额(元)38,307,280.4217,196,356.3529,884,007.9923,318,229.33
补充资料
净利润(元)23,343,859.2624,056,776.8810,681,591.9719,783,557.42
资产减值准备(元)461,868.07481,273.75-222,149.56-645,939.65
固定资产和投资性房地产折旧(元)2,480,353.396,989,908.823,511,251.346,947,731.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,480,353.396,989,908.823,511,251.346,947,731.03
无形资产摊销(元)76,354.15183,249.9691,624.98183,249.96
处置固定资产、无形资产和其他长期资产的损失(元)079,718.2800
固定资产报废损失(元)01,586,739.6505,050.31
财务费用(元)110,911284,038110,911319,456.58
投资损失(元)-498,828.47-238,214.12-498,828.47-74,060.13
递延所得税(元)-144,414.4258,989.9555,273.52-270,668.08
其中:递延所得税资产减少(元)-144,414.4258,989.9555,273.52-270,668.08
存货的减少(元)3,612,080.6-18,341,785.75-24,729,619.2-11,640,526.16
经营性应收项目的减少(元)2,698,856.76-17,490,858.631,705,816.01-6,348,515.6
经营性应付项目的增加(元)5,746,591.9718,410,767.294,800,912.8919,300,203.8
经营活动产生的现金流量净额平衡项目(元)-600.019,853,659.4384,898.12
经营活动产生的现金流量净额(元)37,887,572.3313,881,183.335,360,443.8829,776,715.82
现金的期末余额(元)38,307,280.4217,196,356.3529,884,007.9923,318,229.33
减:现金的期初余额(元)17,196,356.3523,318,229.3323,318,229.3313,051,617.42
现金及现金等价物的净增加额(元)21,110,924.07-6,121,872.986,565,778.6610,266,611.91
公告日期2024-12-202024-04-262023-08-252023-04-03