现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)293,088,130.5760,724,261.77275,706,218.4769,118,137.72
收到的税费返还(元)15,707.461,241,158.861,002,301.13763,986.79
收到其他与经营活动有关的现金(元)9,248,887.4421,724,995.2511,816,549.7220,061,201.5
经营活动现金流入小计(元)302,352,725.4783,690,415.88288,525,069.25789,943,326.01
购买商品、接受劳务支付的现金(元)137,986,577.63259,944,095.66138,250,408292,804,792.11
支付给职工以及为职工支付的现金(元)237,701,188.17434,966,868.07227,978,215.33377,005,594.15
支付的各项税费(元)32,802,90232,912,501.8119,867,185.4634,626,451.69
支付其他与经营活动有关的现金(元)34,334,993.3969,838,800.6439,986,881.9976,761,864.32
经营活动现金流出小计(元)442,825,661.19797,662,266.18426,082,690.78781,198,702.27
经营活动产生的现金流量净额(元)-140,472,935.79-13,971,850.3-137,557,621.538,744,623.74
二、投资活动产生的现金流量:
收回投资收到的现金(元)56,000,00045,000,00024,000,000118,000,000
取得投资收益收到的现金(元)146,483.714,813,450.632,937,243.75960,006.07
处置固定资产、无形资产和其他长期资产收回的现金净额(元)127,20018,000084,849.8
投资活动现金流入小计(元)56,273,683.7149,831,450.6326,937,243.75119,044,855.87
购建固定资产、无形资产和其他长期资产支付的现金(元)1,438,191.271,300,814.87906,268.762,078,839.7
投资支付的现金(元)63,000,00045,000,00045,000,000118,000,000
投资活动现金流出小计(元)64,438,191.2746,300,814.8745,906,268.76120,078,839.7
投资活动产生的现金流量净额(元)-8,164,507.563,530,635.76-18,969,025.01-1,033,983.83
三、筹资活动产生的现金流量:
取得借款收到的现金(元)98,495,341.49116,759,511.1187,329,483.3468,366,791.67
筹资活动现金流入小计(元)98,495,341.49116,759,511.1187,329,483.3468,366,791.67
偿还债务支付的现金(元)64,000,000105,000,00070,000,00020,000,000
分配股利、利润或偿付利息支付的现金(元)10,440,00011,686,445.198,082,00010,353,688.39
其中:子公司支付给少数股东的股利、利润(元)03,604,445.1902,243,188.39
支付其他与筹资活动有关的现金(元)1,625,038.93,294,198.31,622,274.829,181,444.22
筹资活动现金流出小计(元)76,065,038.9119,980,643.4979,704,274.8239,535,132.61
筹资活动产生的现金流量净额(元)22,430,302.59-3,221,132.387,625,208.5228,831,659.06
四、汇率变动对现金及现金等价物的影响12,731.94-52,521.760320,659.04
五、现金及现金等价物净增加额-126,194,408.82-13,714,868.68-148,901,438.0236,862,958.01
加:期初现金及现金等价物余额(元)192,168,484.36205,883,353.04205,883,353.04169,020,395.03
期末现金及现金等价物余额(元)65,974,075.54192,168,484.3656,981,915.02205,883,353.04
补充资料
净利润(元)-4,405,399.94103,930,197.2110,265,558.3289,913,013.23
资产减值准备(元)1,181,435.413,350,453.13-219,9921,191,890.82
固定资产和投资性房地产折旧(元)1,219,012.522,077,521.81,057,282.452,471,446.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,219,012.522,077,521.81,057,282.452,471,446.46
无形资产摊销(元)165,925.3273,413.56129,958.751,087,361.06
长期待摊费用摊销(元)46,598.8293,197.6446,598.8288,050.09
处置固定资产、无形资产和其他长期资产的损失(元)-2,575.77-16,027.45039,897.97
固定资产报废损失(元)048,645.7814,578.235,285.29
财务费用(元)1,227,212.262,462,694.211,185,902.951,656,651.14
投资损失(元)-2,846,835.65-11,695,506.15-6,745,973.82-9,131,942
递延所得税(元)1,931,492.43-2,923,931.75-98,592.23554,384.39
其中:递延所得税资产减少(元)1,167,250.45-2,733,715.03-98,592.23558,057.36
递延所得税负债增加(元)764,241.98-190,216.720-3,672.97
存货的减少(元)-83,961,678.8-66,002,659.8-104,919,072.78-62,910,066.55
经营性应收项目的减少(元)41,331,352.56-101,082,601.5437,407,921.91-100,350,794.86
经营性应付项目的增加(元)-100,635,115.2442,478,430.07-81,212,302.6975,461,136.48
经营活动产生的现金流量净额(元)-140,472,935.79-13,971,850.3-137,557,621.538,744,623.74
不涉及现金收支的投资和筹资活动金额其他项目(元)7,299,865.83,326,666.4100
现金的期末余额(元)65,974,075.54192,168,484.3656,981,915.02205,883,353.04
减:现金的期初余额(元)192,168,484.36205,883,353.04205,883,353.04169,020,395.03
现金及现金等价物的净增加额(元)-126,194,408.82-13,714,868.68-148,901,438.0236,862,958.01
公告日期2024-08-222024-04-182023-08-172023-04-18