现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)6,543,372.29,557,915.64,340,624.69,867,407.24
收到的税费返还(元)5,141.054,577.314,207.026,095.99
收到其他与经营活动有关的现金(元)525,853.771,635,186.13490,123.951,399,939.49
经营活动现金流入小计(元)7,074,367.0211,197,679.044,834,955.5711,273,442.72
购买商品、接受劳务支付的现金(元)4,696,792.66,034,801.463,120,933.085,787,929.75
支付给职工以及为职工支付的现金(元)1,688,726.642,529,653.591,141,044.893,032,719.04
支付的各项税费(元)351,086.28631,649.76381,882.88998,567.31
支付其他与经营活动有关的现金(元)2,035,879.932,116,689.91896,412.72,465,760.04
经营活动现金流出小计(元)8,772,485.4511,312,794.725,540,273.5512,284,976.14
经营活动产生的现金流量净额(元)-1,698,118.43-115,115.68-705,317.98-1,011,533.42
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)423,0261,263,093.78951,492.791,253,327.15
投资活动现金流出小计(元)423,0261,263,093.78951,492.791,253,327.15
投资活动产生的现金流量净额(元)-423,026-1,263,093.78-951,492.79-1,253,327.15
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)200,000000
其中:子公司吸收少数股东投资收到的现金(元)200,000000
筹资活动现金流入小计(元)200,000000
分配股利、利润或偿付利息支付的现金(元)017,351.710,205.9929,316.46
支付其他与筹资活动有关的现金(元)344,277.26311,894.02060,000
筹资活动现金流出小计(元)344,277.26329,245.7210,205.9989,316.46
筹资活动产生的现金流量净额(元)-144,277.26-329,245.72-10,205.99-89,316.46
五、现金及现金等价物净增加额-2,265,421.69-1,707,455.18-1,667,016.76-2,354,177.03
加:期初现金及现金等价物余额(元)14,990,422.1416,697,877.3216,697,877.3219,052,054.35
期末现金及现金等价物余额(元)12,725,000.4514,990,422.1415,030,860.5616,697,877.32
补充资料
净利润(元)-3,335,714.56-7,989,156.5-3,545,045.06-6,949,147.12
资产减值准备(元)00060,000
固定资产和投资性房地产折旧(元)2,763,257.045,471,373.922,736,758.665,479,481.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,763,257.045,471,373.922,736,758.665,479,481.47
长期待摊费用摊销(元)52,361.8753,321.7417,182.6229,417.64
财务费用(元)48,067.6948,180.0510,205.9929,316.46
递延所得税(元)-1,524.62-252,486.800
其中:递延所得税资产减少(元)3,346.02-349,899.5100
递延所得税负债增加(元)-4,870.6497,412.7100
存货的减少(元)4,80018,070-30,667.5-27,400
经营性应收项目的减少(元)-748,959.73605,791.27-188,339-268,465.24
经营性应付项目的增加(元)-752,234.01872,950.5-56,240.46-314,962.13
经营活动产生的现金流量净额(元)-1,698,118.43-115,115.68-705,317.98-1,011,533.42
现金的期末余额(元)12,725,000.4514,990,422.1415,030,860.5616,697,877.32
减:现金的期初余额(元)14,990,422.1416,697,877.3216,697,877.3219,052,054.35
现金及现金等价物的净增加额(元)-2,265,421.69-1,707,455.18-1,667,016.76-2,354,177.03
公告日期2024-08-282024-03-292023-08-242023-03-31