现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)287,991,969.01678,418,214.42385,162,078.98870,820,243.61
收到的税费返还(元)1,853,595.541,653,107.5171,888.711,945,984.71
收到其他与经营活动有关的现金(元)20,050,391.5999,763,670.1553,330,432.543,544,839.31
经营活动现金流入小计(元)309,895,956.14779,834,992.08438,564,400.18926,311,067.63
购买商品、接受劳务支付的现金(元)145,114,933.53448,921,453.27277,266,616.59659,824,121.66
支付给职工以及为职工支付的现金(元)57,926,770.4294,526,085.247,938,351.3882,466,252.51
支付的各项税费(元)24,043,760.7538,867,488.9619,882,565.435,190,953.6
支付其他与经营活动有关的现金(元)21,269,053.9585,357,673.5146,839,439.2115,607,280.87
经营活动现金流出小计(元)248,354,518.65667,672,700.94391,926,972.57893,088,608.64
经营活动产生的现金流量净额(元)61,541,437.49112,162,291.1446,637,427.6133,222,458.99
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)232,144.8565,000026,815
处置子公司及其他营业单位收到的现金净额(元)0006,718,059.25
收到其他与投资活动有关的现金(元)10,566,654.562,800,0001,000,000100,000
投资活动现金流入小计(元)10,798,799.3562,865,0001,000,0006,844,874.25
购建固定资产、无形资产和其他长期资产支付的现金(元)38,883,253.960,965,969.9319,440,382.4630,756,348.8
支付其他与投资活动有关的现金(元)29,629,336.265,869,812.61,800,0001,000,000
投资活动现金流出小计(元)68,512,590.1126,835,782.5321,240,382.4631,756,348.8
投资活动产生的现金流量净额(元)-57,713,790.75-63,970,782.53-20,240,382.46-24,911,474.55
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)90,000,00055,275,00055,275,0000
取得借款收到的现金(元)54,500,000136,940,00073,940,000154,300,000
收到其他与筹资活动有关的现金(元)6,596,942.957,705,236.983,428,575.6106,106,511.57
筹资活动现金流入小计(元)151,096,942.95199,920,236.98132,643,575.6260,406,511.57
偿还债务支付的现金(元)65,100,000108,040,00046,700,000197,900,000
分配股利、利润或偿付利息支付的现金(元)2,286,204.5568,652,920.172,895,956.3510,659,940.02
支付其他与筹资活动有关的现金(元)12,173,166.9936,584,208.2522,224,019.960,584,239.85
筹资活动现金流出小计(元)79,559,371.54213,277,128.4271,819,976.25269,144,179.87
筹资活动产生的现金流量净额(元)71,537,571.41-13,356,891.4460,823,599.35-8,737,668.3
四、汇率变动对现金及现金等价物的影响152,741.59558,290.89349,993.981,177,623.43
五、现金及现金等价物净增加额75,517,959.7435,392,908.0687,570,638.48750,939.57
加:期初现金及现金等价物余额(元)61,981,340.9626,588,432.926,633,53725,837,493.33
期末现金及现金等价物余额(元)137,499,300.761,981,340.96114,204,175.4826,588,432.9
补充资料
净利润(元)79,136,919.02111,724,835.5239,183,696.434,504,675.29
资产减值准备(元)2,404,070.986,329,595.846,598,698.5714,542,273.68
固定资产和投资性房地产折旧(元)10,983,648.2515,212,224.227,413,100.1618,153,260.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)10,983,648.2515,212,224.227,413,100.1618,153,260.02
无形资产摊销(元)452,450.19898,373.35442,312.181,678,366.15
长期待摊费用摊销(元)3,893.8000
处置固定资产、无形资产和其他长期资产的损失(元)-32,691.98-20,654.07-84,293.3-47,149.23
固定资产报废损失(元)30,396.461,821,718.16980,332.27637,700.9
公允价值变动损失(元)21,442.745,642.55026,907.27
财务费用(元)1,917,881.445,157,437.282,514,906.6810,670,940.83
投资损失(元)248,734.100-141,902.93
递延所得税(元)-1,594,928.21-1,550,133.994,037,497.48-2,270,802.96
其中:递延所得税资产减少(元)-1,594,928.21-1,550,133.994,037,497.48-2,270,802.96
存货的减少(元)-18,576,124.81-23,719,493.99-13,230,854.5678,203,801.02
经营性应收项目的减少(元)-41,301,947.9715,835,186.5822,648,574.05-69,025,174.7
经营性应付项目的增加(元)27,849,403.15-20,009,270.91-23,866,542.32-53,710,436.35
其他(元)-1,709.68000
经营活动产生的现金流量净额平衡项目(元)0.01000
经营活动产生的现金流量净额(元)61,541,437.49111,685,460.5446,637,427.6133,222,458.99
现金的期末余额(元)137,499,300.761,981,340.96114,204,175.4826,588,432.9
减:现金的期初余额(元)61,981,340.9626,588,432.926,633,53725,837,493.33
现金及现金等价物的净增加额(元)75,517,959.7435,392,908.0687,570,638.48750,939.57
公告日期2024-08-202024-04-292023-07-242024-04-29