现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)10,845,325.8294,922,281.4340,368,604.7550,883,149.36
收到其他与经营活动有关的现金(元)15,630,261.72,470,144.02613,580.135,414,590.49
经营活动现金流入小计(元)26,475,587.5297,392,425.4540,982,184.8856,297,739.85
购买商品、接受劳务支付的现金(元)25,083,553.9786,934,108.1341,076,085.4344,974,665.05
支付给职工以及为职工支付的现金(元)1,236,894.354,171,703.712,653,525.743,283,946.53
支付的各项税费(元)38,425.34173,181.8282,266.09107,751.25
支付其他与经营活动有关的现金(元)419,475.591,393,593.4982,542.362,907,251.33
经营活动现金流出小计(元)26,778,349.2592,672,587.0644,794,419.6251,273,614.16
经营活动产生的现金流量净额(元)-302,761.734,719,838.39-3,812,234.745,024,125.69
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)84,9001,055,98011,0001,478,366.18
投资活动现金流出小计(元)84,9001,055,98011,0001,478,366.18
投资活动产生的现金流量净额(元)-84,900-1,055,980-11,000-1,478,366.18
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,683,35083,940,00010,950,00023,999,883.36
筹资活动现金流入小计(元)10,683,35083,940,00010,950,00023,999,883.36
偿还债务支付的现金(元)10,950,00082,470,0009,000,00025,909,883.36
分配股利、利润或偿付利息支付的现金(元)2,610,093.115,189,439.832,561,251.815,153,450.91
支付其他与筹资活动有关的现金(元)110,5001,623,830869,830117,000
筹资活动现金流出小计(元)13,670,593.1189,283,269.8312,431,081.8131,180,334.27
筹资活动产生的现金流量净额(元)-2,987,243.11-5,343,269.83-1,481,081.81-7,180,450.91
五、现金及现金等价物净增加额-3,374,904.84-1,679,411.44-5,304,316.55-3,634,691.4
加:期初现金及现金等价物余额(元)4,283,258.685,962,670.125,962,670.129,597,361.52
期末现金及现金等价物余额(元)908,353.844,283,258.68658,353.575,962,670.12
补充资料
净利润(元)-3,938,390.6315,801,909.586,390,689.1510,099,595.19
固定资产和投资性房地产折旧(元)2,369,313.94,752,712.082,379,346.924,715,084.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,369,313.94,752,712.082,379,346.924,715,084.69
无形资产摊销(元)673,863.31,347,726.6673,863.31,347,726.6
长期待摊费用摊销(元)057,42039,820152,192.43
财务费用(元)3,044,293.116,146,483.753,028,080.536,044,652.75
存货的减少(元)-4,701,598.22-52,177,155.61-66,436,041.4852,253,053.44
经营性应收项目的减少(元)-23,906,388.3119,502,458.0343,961,048.06-66,371,441.36
经营性应付项目的增加(元)19,699,039.618,821,789.056,226,804.94-6,952,380.92
经营活动产生的现金流量净额(元)-302,761.734,719,838.39-3,812,234.745,024,125.69
现金的期末余额(元)908,353.844,283,258.68658,353.575,962,670.12
减:现金的期初余额(元)4,283,258.685,962,670.125,962,670.129,597,361.52
现金及现金等价物的净增加额(元)-3,374,904.84-1,679,411.44-5,304,316.55-3,634,691.4
公告日期2024-08-192024-04-252023-08-222023-04-20