现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)18,832,262.9751,910,070.2818,756,535.212,878,567.26
收到的税费返还(元)77,289.5515,920,339.611,235,626.971,231,374.61
收到其他与经营活动有关的现金(元)6,572,536.5841,106,882.5137,959,494.6320,658,025.98
经营活动现金流入小计(元)25,482,089.1108,937,292.457,951,656.834,767,967.85
购买商品、接受劳务支付的现金(元)13,007,471.3435,390,720.9110,493,177.127,069,394.6
支付给职工以及为职工支付的现金(元)32,728,210.361,270,974.5943,054,381.9729,629,365.1
支付的各项税费(元)2,745,568.472,942,772.22,295,787.171,868,407.4
支付其他与经营活动有关的现金(元)63,007,133.12107,779,935.9199,450,237.7367,847,239.67
经营活动现金流出小计(元)111,488,383.23207,384,403.61155,293,583.99106,414,406.77
经营活动产生的现金流量净额(元)-86,006,294.13-98,447,111.21-97,341,927.19-71,646,438.92
二、投资活动产生的现金流量:
收回投资收到的现金(元)160,000,000498,403,320.81432,946,142.73347,319,115.33
取得投资收益收到的现金(元)607,190.42000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)15,862,5261,0701,0701,000
投资活动现金流入小计(元)176,469,716.42498,404,390.81432,947,212.73347,320,115.33
购建固定资产、无形资产和其他长期资产支付的现金(元)23,852,056.1853,454,635.150,931,934.0625,775,104.5
投资支付的现金(元)130,000,000360,594,059.4310,594,059.4245,594,059.4
投资活动现金流出小计(元)153,852,056.18414,048,694.5361,525,993.46271,369,163.9
投资活动产生的现金流量净额(元)22,617,660.2484,355,696.3171,421,219.2775,950,951.43
三、筹资活动产生的现金流量:
取得借款收到的现金(元)130,000,000130,100,00079,100,00040,100,000
筹资活动现金流入小计(元)130,000,000130,100,00079,100,00040,100,000
偿还债务支付的现金(元)47,934,042.45105,100,00044,100,00010,100,000
分配股利、利润或偿付利息支付的现金(元)2,497,737.034,143,375.23,329,976.11,959,183.22
支付其他与筹资活动有关的现金(元)1,789,012.275,380,398.482,943,219.941,767,453
筹资活动现金流出小计(元)52,220,791.75114,623,773.6850,373,196.0413,826,636.22
筹资活动产生的现金流量净额(元)77,779,208.2515,476,226.3228,726,803.9626,273,363.78
四、汇率变动对现金及现金等价物的影响-89,291.78143,635.73138,562.32403,868.06
五、现金及现金等价物净增加额14,301,282.581,528,447.152,944,658.3630,981,744.35
加:期初现金及现金等价物余额(元)196,395,998.97194,867,551.82194,867,551.82194,867,551.82
期末现金及现金等价物余额(元)210,697,281.55196,395,998.97197,812,210.18225,849,296.17
补充资料
净利润(元)-103,098,610.8-161,064,636.350-96,606,527.46
资产减值准备(元)428,508.791,373,363.701,596,521.59
固定资产和投资性房地产折旧(元)5,944,730.6110,402,013.4904,553,807.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,912,630.2610,016,809.2204,361,205.21
投资性房地产折旧(元)32,100.35385,204.270192,602.13
无形资产摊销(元)289,212.5217,598.480107,518.68
长期待摊费用摊销(元)841,755.97631,500.890223,209.02
处置固定资产、无形资产和其他长期资产的损失(元)-97,927.04000
固定资产报废损失(元)4,822.4244,897.46044,324.29
财务费用(元)3,282,083.784,974,144.6902,300,515.66
投资损失(元)376,736.91-11,987,965.820-12,069,653.91
递延所得税(元)-6,791.4212,664.950-20,295.3
其中:递延所得税资产减少(元)-6,791.4212,664.950-20,295.3
存货的减少(元)1,944,891.9-14,138,056.490-14,920,077.03
经营性应收项目的减少(元)-4,123,736.612,674,463.190-3,087,952.57
经营性应付项目的增加(元)322,202.9843,810,394.72039,454,609.78
其他(元)5,546,328.7310,933,250.2505,142,380.08
经营活动产生的现金流量净额(元)-86,006,294.13-98,447,111.210-71,646,438.92
现金的期末余额(元)210,697,281.55196,395,998.970225,849,296.17
减:现金的期初余额(元)196,395,998.97194,867,551.820194,867,551.82
现金及现金等价物的净增加额(元)14,301,282.581,528,447.15030,981,744.35
公告日期2024-08-282024-03-112023-12-112023-12-11