现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)223,449,770.67414,772,232.59206,539,197.79587,024,853.06
收到的税费返还(元)202,083.370934,224.122,650,202.71
收到其他与经营活动有关的现金(元)399,048.87938,531.24564,248.54353,206.21
经营活动现金流入小计(元)224,050,902.91415,710,763.83208,037,670.45590,028,261.98
购买商品、接受劳务支付的现金(元)245,471,406.9353,722,448.77170,412,914.95476,400,773.15
支付给职工以及为职工支付的现金(元)6,978,747.1414,785,333.547,503,151.115,385,480.54
支付的各项税费(元)1,124,104.446,596,812.584,261,679.938,219,646.43
支付其他与经营活动有关的现金(元)1,231,810.477,302,062.7780,177.48,820,739.6
经营活动现金流出小计(元)254,806,068.95382,406,657.59182,957,923.38508,826,639.72
经营活动产生的现金流量净额(元)-30,755,166.0433,304,106.2425,079,747.0781,201,622.26
二、投资活动产生的现金流量:
收回投资收到的现金(元)7,745,265.77003,000,000
取得投资收益收到的现金(元)476,523.231,011,580.86466,603.51,064,133.71
处置固定资产、无形资产和其他长期资产收回的现金净额(元)324,448.40339,6680
收到其他与投资活动有关的现金(元)30,640,000226,188,696.44116,988,696.44223,000,000
投资活动现金流入小计(元)39,186,237.4227,200,277.3117,794,967.94227,064,133.71
购建固定资产、无形资产和其他长期资产支付的现金(元)1,416,300347,845.5612,120132,922.37
投资支付的现金(元)0007,000,000
支付其他与投资活动有关的现金(元)30,640,000213,188,696.44142,977,837.52236,000,000
投资活动现金流出小计(元)32,056,300213,536,542142,989,957.52243,132,922.37
投资活动产生的现金流量净额(元)7,129,937.413,663,735.3-25,194,989.58-16,068,788.66
三、筹资活动产生的现金流量:
取得借款收到的现金(元)00026,900,000
筹资活动现金流入小计(元)00026,900,000
偿还债务支付的现金(元)021,900,00021,900,00049,900,000
分配股利、利润或偿付利息支付的现金(元)9,143,807.213,899,569.2713,899,568.4717,754,760.43
筹资活动现金流出小计(元)9,143,807.235,799,569.2735,799,568.4767,654,760.43
筹资活动产生的现金流量净额(元)-9,143,807.2-35,799,569.27-35,799,568.47-40,754,760.43
五、现金及现金等价物净增加额-32,769,035.8411,168,272.27-35,914,810.9824,378,073.17
加:期初现金及现金等价物余额(元)74,196,447.8763,028,175.676,028,175.638,650,102.43
期末现金及现金等价物余额(元)41,427,412.0374,196,447.8740,113,364.6263,028,175.6
补充资料
净利润(元)9,231,216.237,985,139.134,671,973.114,258,604.44
固定资产和投资性房地产折旧(元)976,868.662,383,2151,234,900.192,721,559.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)976,868.662,383,2151,234,900.192,721,559.92
无形资产摊销(元)158,001.66316,003.30140,934.84
处置固定资产、无形资产和其他长期资产的损失(元)-45,148.47000
公允价值变动损失(元)0869,833.430542,294.55
财务费用(元)0157,609.86157,609.861,723,658.95
投资损失(元)-476,523.23-1,014,241.57-466,603.5-1,062,873.71
递延所得税(元)-129,005.6547,665.1696,516.53241,438.2
其中:递延所得税资产减少(元)-129,005.6547,665.1696,516.53246,098.32
递延所得税负债增加(元)000-4,660.12
存货的减少(元)-8,393,011.696,677,298.835,961,024.3510,459,350.17
经营性应收项目的减少(元)-41,106,977.7415,225,722.19051,384,787.42
经营性应付项目的增加(元)7,076,018.971,612,286.6903,098,270.68
经营活动产生的现金流量净额平衡项目(元)4,194,493.45014,267,921.060
经营活动产生的现金流量净额(元)-30,755,166.0433,304,106.2425,079,747.0781,201,622.26
现金的期末余额(元)41,427,412.0374,196,447.8740,113,364.6263,028,175.6
减:现金的期初余额(元)74,196,447.8763,028,175.676,028,175.638,650,102.43
现金及现金等价物的净增加额(元)-32,769,035.8411,168,272.27-35,914,810.9824,378,073.17
公告日期2024-08-202024-04-162023-08-182023-04-12