现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)38,153,025.1163,294,865.1536,552,048.2668,676,271.31
收到的税费返还(元)74,709.9747,605.9748,765.53457,085.39
收到其他与经营活动有关的现金(元)19,377,811.473,237,731.5518,413,216.8313,076,484.51
经营活动现金流入小计(元)57,605,546.5566,580,202.6755,014,030.6282,209,841.21
购买商品、接受劳务支付的现金(元)19,009,606.220,492,280.4715,973,906.0738,665,332.93
支付给职工以及为职工支付的现金(元)6,147,688.9713,852,907.986,378,320.3313,170,888.02
支付的各项税费(元)980,580.593,123,076.051,365,683.194,801,728.78
支付其他与经营活动有关的现金(元)32,825,861.2113,768,353.1231,813,946.434,493,882.36
经营活动现金流出小计(元)58,963,736.9751,236,617.6255,531,855.9991,131,832.09
经营活动产生的现金流量净额(元)-1,358,190.4215,343,585.05-517,825.37-8,921,990.88
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)14,524.969,194.71074,500
投资活动现金流入小计(元)14,524.969,194.71074,500
购建固定资产、无形资产和其他长期资产支付的现金(元)38,675.512,102,443.861,612,4541,329,032.38
投资活动现金流出小计(元)38,675.512,102,443.861,612,4541,329,032.38
投资活动产生的现金流量净额(元)-24,150.55-2,093,249.15-1,612,454-1,254,532.38
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,600,00033,600,00011,600,00026,490,000
筹资活动现金流入小计(元)16,600,00033,600,00011,600,00026,490,000
偿还债务支付的现金(元)19,600,00033,759,00014,759,00019,000,000
分配股利、利润或偿付利息支付的现金(元)433,881.49638,659.72508,749.8922,253.83
支付其他与筹资活动有关的现金(元)0759,056.010433,054.67
筹资活动现金流出小计(元)20,033,881.4935,156,715.7315,267,749.820,355,308.5
筹资活动产生的现金流量净额(元)-3,433,881.49-1,556,715.73-3,667,749.86,134,691.5
四、汇率变动对现金及现金等价物的影响-12,953.2564,576.67-70,058.93-96,721.78
五、现金及现金等价物净增加额-4,829,175.7111,758,196.84-5,868,088.1-4,138,553.54
加:期初现金及现金等价物余额(元)50,199,835.8538,441,639.0138,441,639.0142,580,192.55
期末现金及现金等价物余额(元)45,370,660.1450,199,835.8532,573,550.9138,441,639.01
补充资料
净利润(元)1,277,153.87-4,575,445.88274,314.772,673,053.46
资产减值准备(元)033,781.08044,385.46
固定资产和投资性房地产折旧(元)731,875.611,453,176.7708,634.811,770,821.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)731,875.611,453,176.7708,634.811,770,821.77
无形资产摊销(元)1,443,592.32,476,685.981,219,683.962,253,153.65
处置固定资产、无形资产和其他长期资产的损失(元)-14,524.96-120,491.580-110,463.75
财务费用(元)433,881.49698,341.62508,749.81,044,887.11
递延所得税(元)-292,866.9-2,241,472.47-333,793.21639,339.61
其中:递延所得税资产减少(元)-223,959.28-1,711,066.36-361,457.21587,658.27
递延所得税负债增加(元)-68,907.62-530,406.1127,66451,681.34
存货的减少(元)4,551,422.595,191,312.594,476,829.66-6,761,555.88
经营性应收项目的减少(元)-13,495,706.7813,409,359.47-5,947,460.56-2,167,787.49
经营性应付项目的增加(元)2,771,023.23-6,916,304.42-3,342,453.44-10,407,097.24
经营活动产生的现金流量净额(元)-1,358,190.4215,343,585.05-517,825.37-8,921,990.88
不涉及现金收支的投资和筹资活动金额其他项目(元)067,978.4900
现金的期末余额(元)45,370,660.1450,199,835.8532,573,550.9138,441,639.01
减:现金的期初余额(元)50,199,835.8538,441,639.0138,441,639.0142,580,192.55
现金及现金等价物的净增加额(元)-4,829,175.7111,758,196.84-5,868,088.1-4,138,553.54
公告日期2024-08-222024-04-182023-08-182023-04-20