现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)204,201,837.2348,345,030.46168,766,021.18318,776,787.31
收到的税费返还(元)741,644.8811,187,171.94702,722.0117,225,474.54
收到其他与经营活动有关的现金(元)2,441,229.175,346,243.463,669,610.7613,247,000.07
经营活动现金流入小计(元)207,384,711.25364,878,445.86173,138,353.95349,249,261.92
购买商品、接受劳务支付的现金(元)175,543,146.92257,008,694.86141,038,418.16178,470,978.68
支付给职工以及为职工支付的现金(元)40,556,135.3477,592,894.3539,159,806.5767,695,581.44
支付的各项税费(元)1,736,418.2529,135,225.7225,806,247.923,092,056.04
支付其他与经营活动有关的现金(元)9,888,705.3731,251,107.7414,985,05125,102,171.4
经营活动现金流出小计(元)227,724,405.88394,987,922.67220,989,523.63294,360,787.56
经营活动产生的现金流量净额(元)-20,339,694.63-30,109,476.81-47,851,169.6854,888,474.36
二、投资活动产生的现金流量:
收回投资收到的现金(元)0005,100,000
取得投资收益收到的现金(元)000516,940.45
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,023,694.321,934,149.04787,186.8467,014
投资活动现金流入小计(元)1,023,694.321,934,149.04787,186.86,083,954.45
购建固定资产、无形资产和其他长期资产支付的现金(元)36,533,177.8877,044,058.0433,632,312.35110,294,221.41
投资活动现金流出小计(元)36,533,177.8877,044,058.0433,632,312.35110,294,221.41
投资活动产生的现金流量净额(元)-35,509,483.56-75,109,909-32,845,125.55-104,210,266.96
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)019,483,2008,033,20021,900,000
其中:子公司吸收少数股东投资收到的现金(元)019,483,2008,033,20021,900,000
取得借款收到的现金(元)125,500,000163,550,00040,550,000167,850,000
收到其他与筹资活动有关的现金(元)4,663,484.9339,032,863.0619,545,409.1432,864,076.1
筹资活动现金流入小计(元)130,163,484.93222,066,063.0668,128,609.14222,614,076.1
偿还债务支付的现金(元)70,690,000133,160,00010,050,00094,850,000
分配股利、利润或偿付利息支付的现金(元)3,089,102.414,950,992.992,482,144.5328,408,112.73
支付其他与筹资活动有关的现金(元)9,412,194.342,280,730.841,963,346.2150,301,118.57
筹资活动现金流出小计(元)83,191,296.75140,391,723.8314,495,490.74173,559,231.3
筹资活动产生的现金流量净额(元)46,972,188.1881,674,339.2353,633,118.449,054,844.8
四、汇率变动对现金及现金等价物的影响268,499.672,401,416.8873,894.161,058,252.97
五、现金及现金等价物净增加额-8,608,490.34-21,143,629.7-26,989,282.67791,305.17
加:期初现金及现金等价物余额(元)23,412,259.6144,555,889.3150,343,160.9543,764,584.14
期末现金及现金等价物余额(元)14,803,769.2723,412,259.6123,353,878.2844,555,889.31
补充资料
净利润(元)933,478.13-28,022,775.478,851,898.9685,295,167.1
资产减值准备(元)1,423,118.5622,048,898.37306,508.8221,239.43
固定资产和投资性房地产折旧(元)37,501,208.3272,454,873.4736,275,944.7844,773,356.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)37,501,208.3272,454,873.4736,275,944.7844,773,356.38
无形资产摊销(元)1,195,374.692,199,364.841,074,827.962,103,795.37
长期待摊费用摊销(元)328,858.2406,858.78120,168.88306,208.65
处置固定资产、无形资产和其他长期资产的损失(元)01,295,450.06-113,960.88666,253.69
固定资产报废损失(元)2,035,975.61332,547.091,162,954.9580,148.97
财务费用(元)2,948,779.312,855,980.524,393,051.592,918,046.23
投资损失(元)000-215,557.03
递延所得税(元)738,346.79-950,503.27109,197.77-1,568,188.18
其中:递延所得税资产减少(元)922,166.55-748,901.37122,391.02-227,396.9
递延所得税负债增加(元)-183,819.76-201,601.9-13,193.25-1,340,791.28
存货的减少(元)-42,595,300.48-101,227,001.54-38,561,183.43-92,879,419.11
经营性应收项目的减少(元)-52,041,038.8924,379,210.28-43,460,439.03-75,241,890.76
经营性应付项目的增加(元)24,939,410.53-26,211,487.8-19,618,980.6283,916,131.59
其他(元)1,045,714.78800,630.771,895,366.82-35,432.24
经营活动产生的现金流量净额(元)-20,339,694.63-30,109,476.81-47,851,169.6854,888,474.36
现金的期末余额(元)14,803,769.2723,412,259.6123,353,878.2844,555,889.31
减:现金的期初余额(元)23,412,259.6144,555,889.3150,343,160.9543,764,584.14
现金及现金等价物的净增加额(元)-8,608,490.34-21,143,629.7-26,989,282.67791,305.17
公告日期2024-08-222024-04-192023-08-222023-04-24