现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)503,438,975.78938,194,895.36445,498,560.39819,586,596.69
收到的税费返还(元)103,772.082,916,096.661,938,413.438,531,946.35
收到其他与经营活动有关的现金(元)56,112,850.158,681,507.9753,838,369.9973,772,517.82
经营活动现金流入小计(元)559,655,597.96999,792,499.99501,275,343.81901,891,060.86
购买商品、接受劳务支付的现金(元)298,483,182.79438,768,907.88222,550,703.74369,724,863.77
支付给职工以及为职工支付的现金(元)102,438,263.82205,955,835.47100,815,281.26200,019,245.26
支付的各项税费(元)32,469,828.1184,082,681.6854,410,400.3541,596,586.93
支付其他与经营活动有关的现金(元)94,700,887.23165,231,754.75104,609,095.45127,672,428.32
经营活动现金流出小计(元)528,092,161.95894,039,179.78482,385,480.8739,013,124.28
经营活动产生的现金流量净额(元)31,563,436.01105,753,320.2118,889,863.01162,877,936.58
二、投资活动产生的现金流量:
收回投资收到的现金(元)262,569,775.67288,106,919.2135,479,470.22522,931,915.28
取得投资收益收到的现金(元)4,189,523.833,887,136.78428,433.5524,799,183.64
处置固定资产、无形资产和其他长期资产收回的现金净额(元)43,33031,17024,3600
收到其他与投资活动有关的现金(元)4,004,423.64262,50011,413.380
投资活动现金流入小计(元)270,807,053.11322,287,725.98135,943,677.15547,731,098.92
购建固定资产、无形资产和其他长期资产支付的现金(元)13,294,483.9630,556,203.0613,758,048.9248,537,966.88
投资支付的现金(元)271,302,959.94298,516,293.21130,412,834.87636,140,845.19
支付其他与投资活动有关的现金(元)01,13000
投资活动现金流出小计(元)284,597,443.9329,073,626.27144,170,883.79684,678,812.07
投资活动产生的现金流量净额(元)-13,790,390.79-6,785,900.29-8,227,206.64-136,947,713.15
三、筹资活动产生的现金流量:
取得借款收到的现金(元)227,820,000340,085,000162,400,000387,915,257.39
收到其他与筹资活动有关的现金(元)117,306,733.23336,301,696.0386,896,893.79349,275,201.7
筹资活动现金流入小计(元)345,126,733.23676,386,696.03249,296,893.79737,190,459.09
偿还债务支付的现金(元)239,300,000321,495,444.72207,160,000418,407,187.39
分配股利、利润或偿付利息支付的现金(元)21,389,234.1772,225,860.628,273,168.3120,698,676.39
支付其他与筹资活动有关的现金(元)116,893,545.94379,450,519.252,589,682.47322,475,460.86
筹资活动现金流出小计(元)377,582,780.11773,171,824.54268,022,850.78761,581,324.64
筹资活动产生的现金流量净额(元)-32,456,046.88-96,785,128.51-18,725,956.99-24,390,865.55
四、汇率变动对现金及现金等价物的影响32,073.43177,666.51111,710.3-444,266.66
五、现金及现金等价物净增加额-14,650,928.232,359,957.92-7,951,590.321,095,091.22
加:期初现金及现金等价物余额(元)113,591,743.69111,231,785.77111,231,785.77110,136,694.55
期末现金及现金等价物余额(元)98,940,815.46113,591,743.69103,280,195.45111,231,785.77
补充资料
净利润(元)183,554,492.47480,070,724.95223,422,344.87479,977,299.28
资产减值准备(元)34,083.492,370,510.936,140,936.3724,842.68
固定资产和投资性房地产折旧(元)19,402,980.939,960,195.688,219,049.742,406,185.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)19,402,980.939,960,195.688,219,049.742,406,185.07
无形资产摊销(元)2,530,4417,037,126.72560,776.085,826,947.41
长期待摊费用摊销(元)1,348,039.942,393,227.661,863.282,198,611.8
处置固定资产、无形资产和其他长期资产的损失(元)-48,844.69-258,155.19277,286.36-373,656.56
固定资产报废损失(元)27,639.27488,338.320111,313.22
公允价值变动损失(元)0-65,199.550-1,364.66
财务费用(元)11,597,746.7119,133,299.979,070,636.3320,771,867.87
投资损失(元)-173,510,939.49-411,153,351.79-201,487,440.95-477,775,180.79
递延所得税(元)736,343.78-8,505,917.411,687,275.02-2,525,743.45
其中:递延所得税资产减少(元)1,389,771.18-6,093,482.162,166,362.02-1,610,173.8
递延所得税负债增加(元)-653,427.4-2,412,435.25-479,087-915,569.65
存货的减少(元)-24,073,204.62-56,390,089.43-62,403,894.61-28,287,397.67
经营性应收项目的减少(元)-84,467,402.99-114,448,660.3714,836,842.26507,132,785.4
经营性应付项目的增加(元)107,084,883.23114,020,807.9515,005,737.59-402,900,628.12
其他(元)0001,753,344.2
经营活动产生的现金流量净额平衡项目(元)0-343,224.4500
经营活动产生的现金流量净额(元)31,563,436.01105,753,320.2121,129,863162,877,936.58
现金的期末余额(元)98,940,815.46113,591,743.69105,520,195.46111,231,785.77
减:现金的期初余额(元)113,591,743.69111,231,785.77111,231,785.77110,136,694.55
现金及现金等价物的净增加额(元)-14,650,928.232,359,957.92-5,711,590.311,095,091.22
公告日期2024-08-292024-06-072024-06-072024-06-07