现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)26,425,768.5113,173,372.8754,357,914.1172,421,597.35
收到的税费返还(元)352,674.411,024,481.86429,131.724,309,473.62
收到其他与经营活动有关的现金(元)1,153,629.4122,286,135.1914,435,652.6310,208,138.36
经营活动现金流入小计(元)27,932,072.32136,483,989.9269,222,698.45186,939,209.33
购买商品、接受劳务支付的现金(元)7,272,198.0554,676,268.6524,777,741.5586,371,007.55
支付给职工以及为职工支付的现金(元)25,463,205.5961,801,645.9134,078,735.0662,408,864.83
支付的各项税费(元)1,593,237.863,086,270.832,215,032.26,934,065.62
支付其他与经营活动有关的现金(元)11,400,789.2511,610,511.419,596,926.914,640,449.56
经营活动现金流出小计(元)45,729,430.75131,174,696.870,668,435.71170,354,387.56
经营活动产生的现金流量净额(元)-17,797,358.435,309,293.12-1,445,737.2616,584,821.77
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)05,035.40800
投资活动现金流入小计(元)05,035.40800
购建固定资产、无形资产和其他长期资产支付的现金(元)5,08880,992.512,623.53,223,315.09
投资活动现金流出小计(元)5,08880,992.512,623.53,223,315.09
投资活动产生的现金流量净额(元)-5,088-75,957.1-12,623.5-3,222,515.09
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)05,184,000.15,184,0000
支付其他与筹资活动有关的现金(元)02,432,994.1802,432,992
筹资活动现金流出小计(元)07,616,994.285,184,0002,432,992
筹资活动产生的现金流量净额(元)0-7,616,994.28-5,184,000-2,432,992
五、现金及现金等价物净增加额-17,802,446.43-2,383,658.26-6,642,360.7610,929,314.68
加:期初现金及现金等价物余额(元)37,853,575.9740,237,234.2340,237,234.2329,307,919.55
期末现金及现金等价物余额(元)20,051,129.5437,853,575.9733,594,873.4740,237,234.23
补充资料
净利润(元)-22,683,662.371,792,033.14-11,509,654.4205,347.77
资产减值准备(元)-95,376.8-60,643.6-156,020.497,347.75
固定资产和投资性房地产折旧(元)362,343.581,395,044.33722,690.441,479,984.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)362,343.581,395,044.33722,690.441,479,984.38
无形资产摊销(元)1,988,337.484,832,390.42,544,421.614,931,901.28
长期待摊费用摊销(元)194,152.5388,305194,152.5439,640.06
处置固定资产、无形资产和其他长期资产的损失(元)0-5,035.40-800
财务费用(元)-69,831.36259,474.29-74,499.88353,395.09
递延所得税(元)0007,917,113.42
其中:递延所得税资产减少(元)0327,504.0907,917,113.42
递延所得税负债增加(元)0-327,504.0900
存货的减少(元)196,298.172,101,404.07-64,304.47-233,180.67
经营性应收项目的减少(元)744,929.4122,371,548.23-3,009,281.35-18,397,723.54
经营性应付项目的增加(元)4,265,236.29-29,862,470.84382,207.1518,920,089.17
其他(元)-2,607,391.1709,231,645.470
经营活动产生的现金流量净额平衡项目(元)-375,541.92000
经营活动产生的现金流量净额(元)-17,797,358.435,309,293.12-1,445,737.2616,584,821.77
现金的期末余额(元)20,051,129.5437,853,575.9733,594,873.4740,237,234.23
减:现金的期初余额(元)37,853,575.9740,237,234.2340,237,234.2329,307,919.55
现金及现金等价物的净增加额(元)-17,802,446.43-2,383,658.26-6,642,360.7610,929,314.68
公告日期2024-08-272024-04-192023-08-172023-04-19