现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)19,818,681.14106,560,504.949,358,301.02108,801,108.62
收到其他与经营活动有关的现金(元)40,150,353.5348,028,195.0937,357,939.2542,909,755.29
经营活动现金流入小计(元)59,969,034.67154,588,699.9986,716,240.27151,710,863.91
购买商品、接受劳务支付的现金(元)12,535,015.99120,424,725.3175,894,625.49160,120,599.97
支付给职工以及为职工支付的现金(元)4,485,041.8310,121,301.614,232,614.0812,287,326.12
支付的各项税费(元)1,788,037.557,952,654.925,880,901.073,155,986.99
支付其他与经营活动有关的现金(元)49,425,244.3130,382,444.4822,501,967.4245,011,486.2
经营活动现金流出小计(元)68,233,339.68168,881,126.32108,510,108.06220,575,399.28
经营活动产生的现金流量净额(元)-8,264,305.01-14,292,426.33-21,793,867.79-68,864,535.37
二、投资活动产生的现金流量:
收回投资收到的现金(元)00900,0000
处置子公司及其他营业单位收到的现金净额(元)0007,229,090
收到其他与投资活动有关的现金(元)06,196,33000
投资活动现金流入小计(元)06,196,330900,0007,229,090
购建固定资产、无形资产和其他长期资产支付的现金(元)234,861.772,126,642.27600,84919,963,774.67
支付其他与投资活动有关的现金(元)0004,700,000
投资活动现金流出小计(元)234,861.772,126,642.27600,84924,663,774.67
投资活动产生的现金流量净额(元)-234,861.774,069,687.73299,151-17,434,684.67
三、筹资活动产生的现金流量:
取得借款收到的现金(元)32,200,00068,600,00033,000,00049,000,000
筹资活动现金流入小计(元)32,200,00068,600,00033,000,00049,000,000
偿还债务支付的现金(元)35,000,00057,500,00023,000,00038,500,000
分配股利、利润或偿付利息支付的现金(元)1,468,744.242,563,548.311,097,951.831,883,414.78
支付其他与筹资活动有关的现金(元)0272,101.090278,367.12
筹资活动现金流出小计(元)36,468,744.2460,335,649.424,097,951.8340,661,781.9
筹资活动产生的现金流量净额(元)-4,268,744.248,264,350.68,902,048.178,338,218.1
四、汇率变动对现金及现金等价物的影响05,121.2900
五、现金及现金等价物净增加额-12,767,911.02-1,953,266.71-12,592,668.62-77,961,001.94
加:期初现金及现金等价物余额(元)13,340,713.0215,290,979.7315,290,979.7393,251,981.67
期末现金及现金等价物余额(元)572,80213,337,713.022,698,311.1115,290,979.73
补充资料
净利润(元)6,263,385.421,926,827.0915,326,286.2420,558,074.49
固定资产和投资性房地产折旧(元)2,332,738.524,236,606.962,117,191.24,176,605.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,332,738.524,236,606.962,117,191.24,176,605.22
无形资产摊销(元)271,493.31718,333.73425,050.2850,100.4
长期待摊费用摊销(元)38,333.3599,666.7153,666.6930,666.68
处置固定资产、无形资产和其他长期资产的损失(元)6,995.5000
固定资产报废损失(元)00040,112.17
财务费用(元)1,468,744.242,563,548.311,227,258.871,883,414.78
递延所得税(元)69,206.25-4,149,664.64534,765.8-228,607.73
其中:递延所得税资产减少(元)69,206.25-4,149,664.64534,765.8-228,607.73
存货的减少(元)13,090,189.63-7,226,591.39-3,744,170.1526,281,452.63
经营性应收项目的减少(元)-37,775,616.09-43,342,210.23-12,841,652.16-75,460,969.24
经营性应付项目的增加(元)4,949,158.69-5,147,337.33-26,344,611.45-56,851,887.31
经营活动产生的现金流量净额(元)-8,264,305.01-14,292,426.33-21,793,867.79-68,864,535.37
现金的期末余额(元)572,80213,337,713.022,698,311.1115,290,979.73
减:现金的期初余额(元)13,340,713.0215,290,979.7315,290,979.7393,251,981.67
现金及现金等价物的净增加额(元)-12,767,911.02-1,953,266.71-12,592,668.62-77,961,001.94
公告日期2024-08-302024-07-182023-08-292023-04-25