现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)482,651,933.08225,138,240.4464,215,457.96266,873,928.53
收到的税费返还(元)39,042.79000
收到其他与经营活动有关的现金(元)576,351.84194,355.562,733,914.61119,057.98
经营活动现金流入小计(元)483,267,327.71225,332,595.96466,949,372.57266,992,986.51
购买商品、接受劳务支付的现金(元)275,705,705.05126,912,553.91254,726,836.96146,999,268.91
支付给职工以及为职工支付的现金(元)47,071,648.5329,101,884.3744,914,428.9827,476,420.79
支付的各项税费(元)46,266,867.0223,404,356.9743,651,387.4527,432,560.95
支付其他与经营活动有关的现金(元)6,800,503.655,995,075.38,299,224.022,987,036.89
经营活动现金流出小计(元)375,844,724.25185,413,870.55351,591,877.41204,895,287.54
经营活动产生的现金流量净额(元)107,422,603.4639,918,725.41115,357,495.1662,097,698.97
二、投资活动产生的现金流量:
收回投资收到的现金(元)22,916,644.320,900,522.573,889,953.661,878,491.04
处置固定资产、无形资产和其他长期资产收回的现金净额(元)25,195.8221,15050,378.113,000
投资活动现金流入小计(元)22,941,840.1220,921,672.573,940,331.771,881,491.04
购建固定资产、无形资产和其他长期资产支付的现金(元)4,145,793.952,605,670.274,346,220.832,833,479.36
投资支付的现金(元)110,0000225,587,000170,578,000
投资活动现金流出小计(元)4,255,793.952,605,670.27229,933,220.83173,411,479.36
投资活动产生的现金流量净额(元)18,686,046.1718,316,002.3-225,992,889.06-171,529,988.32
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)95,391,435.648,000,00000
支付其他与筹资活动有关的现金(元)33,420,541.511,727,736.400
筹资活动现金流出小计(元)128,811,977.159,727,736.400
筹资活动产生的现金流量净额(元)-128,811,977.1-59,727,736.400
四、汇率变动对现金及现金等价物的影响168,517.0398,023.17293,737.65217,835.34
五、现金及现金等价物净增加额-2,534,810.44-1,394,985.52-110,341,656.25-109,214,454.01
加:期初现金及现金等价物余额(元)162,738,891.01162,738,891.01273,080,547.26273,080,547.26
期末现金及现金等价物余额(元)160,204,080.57161,343,905.49162,738,891.01163,866,093.25
补充资料
净利润(元)117,397,997.5359,608,478.22109,032,762.4858,047,784.89
资产减值准备(元)4,228,409.581,286,550.881,144,920.2420,318.29
固定资产和投资性房地产折旧(元)6,174,142.733,053,088.86,007,081.932,971,231.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,174,142.733,053,088.86,007,081.932,971,231.34
无形资产摊销(元)496,393.79248,196.9496,393.79248,196.9
处置固定资产、无形资产和其他长期资产的损失(元)012,007.4900
固定资产报废损失(元)34,440.990195,988.4250,238.82
财务费用(元)-168,517.03-98,023.17-293,737.65-217,835.34
投资损失(元)-4,176,644.3-2,412,522.57-3,889,953.66-1,878,491.04
递延所得税(元)-606,530.98-291,485.58-200,072.3-81,309.47
其中:递延所得税资产减少(元)-606,530.98-291,485.58-200,072.3-81,309.47
存货的减少(元)-10,499,215.07-4,730,516.35-6,206,986.16792,416.91
经营性应收项目的减少(元)-4,739,940.05-10,270,743.0820,232,722.856,443,908.17
经营性应付项目的增加(元)-879,913.22-7,179,327.8-11,404,062.17-4,859,220.47
经营活动产生的现金流量净额(元)107,422,603.4639,918,725.41115,357,495.1662,097,698.97
现金的期末余额(元)160,204,080.57161,343,905.49162,738,891.01163,866,093.25
减:现金的期初余额(元)162,738,891.01162,738,891.01273,080,547.26273,080,547.26
现金及现金等价物的净增加额(元)-2,534,810.44-1,394,985.52-110,341,656.25-109,214,454.01
公告日期2025-02-252024-07-232024-01-302023-08-31