现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)113,715,398.85215,910,252.33105,451,844.19183,090,369.22
收到的税费返还(元)898,374.611,074,337.27477,883.6919,600.92
收到其他与经营活动有关的现金(元)125,726.921,763,276.671,868,449.213,690,876.07
经营活动现金流入小计(元)114,739,500.38218,747,866.27107,798,177.09186,800,846.21
购买商品、接受劳务支付的现金(元)102,420,747.6201,983,309.15112,926,980.76166,559,637.46
支付给职工以及为职工支付的现金(元)5,322,078.388,054,315.794,106,930.336,224,739.49
支付的各项税费(元)1,388,876.693,035,628.962,471,135.021,498,597.34
支付其他与经营活动有关的现金(元)1,521,398.873,228,357.97993,698.552,195,805.48
经营活动现金流出小计(元)110,653,101.54216,301,611.87120,498,744.66176,478,779.77
经营活动产生的现金流量净额(元)4,086,398.842,446,254.4-12,700,567.5710,322,066.44
二、投资活动产生的现金流量:
收回投资收到的现金(元)19,814,610016,511,338.570
取得投资收益收到的现金(元)24,039.320878.420
处置固定资产、无形资产和其他长期资产收回的现金净额(元)05,00000
收到其他与投资活动有关的现金(元)041,815,873.74014,851,699.29
投资活动现金流入小计(元)19,838,649.3241,820,873.7416,512,216.9914,851,699.29
购建固定资产、无形资产和其他长期资产支付的现金(元)6,323,001.1614,103,125.73159,6185,729,549.34
投资支付的现金(元)24,614,686016,613,552.940
支付其他与投资活动有关的现金(元)041,559,940014,810,000
投资活动现金流出小计(元)30,937,687.1655,663,065.7316,773,170.9420,539,549.34
投资活动产生的现金流量净额(元)-11,099,037.84-13,842,191.99-260,953.95-5,687,850.05
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)010,012,080.1910,012,5000
取得借款收到的现金(元)22,500,00052,866,77024,304,505.261,627,494.47
筹资活动现金流入小计(元)22,500,00062,878,850.1934,317,005.261,627,494.47
偿还债务支付的现金(元)19,400,00044,000,00018,520,00040,125,811.71
分配股利、利润或偿付利息支付的现金(元)3,665,743.624,229,586.693,478,830.034,175,165.78
筹资活动现金流出小计(元)23,065,743.6248,229,586.6921,998,830.0344,300,977.49
筹资活动产生的现金流量净额(元)-565,743.6214,649,263.512,318,175.1717,326,516.98
四、汇率变动对现金及现金等价物的影响0546,722.260-126,695.04
五、现金及现金等价物净增加额-7,578,382.623,800,048.17-643,346.3521,834,038.33
加:期初现金及现金等价物余额(元)29,571,555.8525,771,507.6825,771,507.683,937,469.35
期末现金及现金等价物余额(元)21,993,173.2329,571,555.8525,128,161.3325,771,507.68
补充资料
净利润(元)4,057,376.98,859,995.916,687,232.6317,845,637.55
资产减值准备(元)000-40
固定资产和投资性房地产折旧(元)1,211,164.342,571,677.241,287,312.092,435,113.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,211,164.342,571,677.241,287,312.092,435,113.35
无形资产摊销(元)163,031.7177,639.7288,819.86153,060.61
处置固定资产、无形资产和其他长期资产的损失(元)02,525.9700
财务费用(元)769,346.88990,659.63772,464.461,438,060.82
投资损失(元)-24,039.32-178,338.5446,203.0150,619.78
递延所得税(元)5,606.3714,796.893,744.37-58,945.63
其中:递延所得税资产减少(元)18,822.2437,644.5418,864.22-350,727.41
递延所得税负债增加(元)-13,215.87-22,847.65-15,119.85291,781.78
存货的减少(元)8,166,980.81-14,559,974.31-6,499,448.94-5,067,630.99
经营性应收项目的减少(元)-2,902,286.71-2,555,083.54-6,604,799.25-10,750,825.57
经营性应付项目的增加(元)-7,360,782.137,122,355.43-8,482,095.84,277,016.52
经营活动产生的现金流量净额(元)4,086,398.842,446,254.4-12,700,567.5710,322,066.44
现金的期末余额(元)21,993,173.2329,571,555.8525,128,161.3325,771,507.68
减:现金的期初余额(元)29,571,555.8525,771,507.6825,771,507.683,937,469.35
现金及现金等价物的净增加额(元)-7,578,382.623,800,048.17-643,346.3521,834,038.33
公告日期2024-08-142024-04-102023-08-212023-03-06