现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)144,718,213.42310,716,906.01129,868,702.43217,718,127.37
收到的税费返还(元)6,031,707.8411,802,999.376,464,444.144,817,028.86
收到其他与经营活动有关的现金(元)15,528,956.4417,591,206.0911,146,805.989,590,278.4
经营活动现金流入小计(元)166,278,877.7340,111,111.47147,479,952.55232,125,434.63
购买商品、接受劳务支付的现金(元)95,692,633.81197,620,202.8198,015,359.53134,244,331.82
支付给职工以及为职工支付的现金(元)35,273,940.9854,400,318.5127,825,073.2742,057,528.95
支付的各项税费(元)6,289,244.9310,845,969.966,682,223.93,783,677.71
支付其他与经营活动有关的现金(元)32,953,473.8843,200,580.3919,174,803.821,789,934.73
经营活动现金流出小计(元)170,209,293.6306,067,071.67151,697,460.5201,875,473.21
经营活动产生的现金流量净额(元)-3,930,415.934,044,039.8-4,217,507.9530,249,961.42
二、投资活动产生的现金流量:
收回投资收到的现金(元)21,500,0000016,970,000
取得投资收益收到的现金(元)459,022.650070,812.87
处置固定资产、无形资产和其他长期资产收回的现金净额(元)06,073.3226.550
投资活动现金流入小计(元)21,959,022.656,073.3226.5517,040,812.87
购建固定资产、无形资产和其他长期资产支付的现金(元)16,652,458.3733,864,459.421,748,829.563,123,162.14
投资支付的现金(元)25,700,0007,200,000200,00010,300,000
取得子公司及其他营业单位支付的现金净额(元)00015,908,299.95
支付其他与投资活动有关的现金(元)0222,619.6700
投资活动现金流出小计(元)42,352,458.3741,287,079.091,948,829.5629,331,462.09
投资活动产生的现金流量净额(元)-20,393,435.72-41,281,005.77-1,948,803.01-12,290,649.22
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)024,849,811.320490,000
其中:子公司吸收少数股东投资收到的现金(元)000490,000
取得借款收到的现金(元)010,000,00009,629,934.34
筹资活动现金流入小计(元)034,849,811.32010,119,934.34
偿还债务支付的现金(元)09,629,934.34150,0009,797,657.14
分配股利、利润或偿付利息支付的现金(元)165,208.32345,953.34152,379.6357,775.55
支付其他与筹资活动有关的现金(元)1,732,826.094,304,419.721,974,663.984,274,761.15
筹资活动现金流出小计(元)1,898,034.4114,280,307.42,277,043.5814,430,193.84
筹资活动产生的现金流量净额(元)-1,898,034.4120,569,503.92-2,277,043.58-4,310,259.5
四、汇率变动对现金及现金等价物的影响28,303.456,326.67127,183.78330,096.51
五、现金及现金等价物净增加额-26,193,582.6313,388,864.62-8,316,170.7613,979,149.21
加:期初现金及现金等价物余额(元)62,785,524.1649,396,659.5449,396,659.5435,417,510.33
期末现金及现金等价物余额(元)36,591,941.5362,785,524.1641,080,488.7849,396,659.54
补充资料
净利润(元)18,050,205.1126,448,576.3113,657,266.615,063,835.04
资产减值准备(元)5,006,130.4210,992,884.873,639,941.088,953,480.24
固定资产和投资性房地产折旧(元)1,658,224.583,046,701.331,508,096.442,436,473.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,658,224.583,046,701.331,508,096.442,436,473.38
无形资产摊销(元)319,037.141,772.28886.1445,602.39
长期待摊费用摊销(元)409,994.94637,222.11347,391.91572,963.82
处置固定资产、无形资产和其他长期资产的损失(元)8,802.33-573,280.234,637.5-23,666.1
固定资产报废损失(元)014,206.4900
公允价值变动损失(元)-72,337.89-152,195.98-76,097.99-153,049.75
财务费用(元)286,210.45679,573.28355,708.65803,968.4
投资损失(元)499,809.19682,856.8102,212.1531,658.09
递延所得税(元)455,993.48-691,930.1480,064.4912,819.13
其中:递延所得税资产减少(元)738,986.89-123,986.78773,310.64453,044.28
递延所得税负债增加(元)-282,993.41-567,943.32-293,246.15-440,225.15
存货的减少(元)-27,297,285.63-13,725,465.23-23,632,511.13-9,463,966.69
经营性应收项目的减少(元)-37,429,993.04-6,659,421.06-2,716,120.76-351,798.4
经营性应付项目的增加(元)30,427,303.1711,776,165-1,092,738.747,276,517.67
经营活动产生的现金流量净额(元)-3,930,415.934,044,039.8-4,217,507.9530,249,961.42
现金的期末余额(元)36,591,941.5362,785,524.1641,080,488.7849,396,659.54
减:现金的期初余额(元)62,785,524.1649,396,659.5449,396,659.5435,417,510.33
现金及现金等价物的净增加额(元)-26,193,582.6313,388,864.62-8,316,170.7613,979,149.21
公告日期2024-08-282024-04-292024-08-282024-04-29