现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)74,076,483.75189,654,702.9966,662,348.25181,068,683.01
收到的税费返还(元)53,398.98079,681.730
收到其他与经营活动有关的现金(元)28,162,298.0643,180,515.5618,092,356.0327,036,805.78
经营活动现金流入小计(元)102,292,180.79232,835,218.5584,834,386.01208,105,488.79
购买商品、接受劳务支付的现金(元)67,862,213.25126,267,510.1170,629,921.89153,249,928.76
支付给职工以及为职工支付的现金(元)9,500,017.4121,614,870.8610,534,342.2326,706,412.14
支付的各项税费(元)482,561493,364.92448,925.45162,632.33
支付其他与经营活动有关的现金(元)10,554,624.2416,055,420.138,385,058.78,235,619.37
经营活动现金流出小计(元)88,399,415.9164,431,166.0289,998,248.27188,354,592.6
经营活动产生的现金流量净额(元)13,892,764.8968,404,052.53-5,163,862.2619,750,896.19
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)14,209,526.2858,367,128.6820,221,876.5628,198,453.04
投资活动现金流出小计(元)14,209,526.2858,367,128.6820,221,876.5628,198,453.04
投资活动产生的现金流量净额(元)-14,209,526.28-58,367,128.68-20,221,876.56-28,198,453.04
三、筹资活动产生的现金流量:
取得借款收到的现金(元)18,000,000118,000,00043,000,00090,000,000
筹资活动现金流入小计(元)18,000,000118,000,00043,000,00090,000,000
偿还债务支付的现金(元)18,000,000115,000,00020,000,00085,000,000
分配股利、利润或偿付利息支付的现金(元)3,253,455.0515,646,029.393,850,543.777,159,871.18
筹资活动现金流出小计(元)21,253,455.05130,646,029.3923,850,543.7792,159,871.18
筹资活动产生的现金流量净额(元)-3,253,455.05-12,646,029.3919,149,456.23-2,159,871.18
五、现金及现金等价物净增加额-3,570,216.44-2,609,105.54-6,236,282.59-10,607,428.03
加:期初现金及现金等价物余额(元)4,451,904.257,061,009.797,061,009.7917,668,437.82
期末现金及现金等价物余额(元)881,687.814,451,904.25824,727.27,061,009.79
补充资料
净利润(元)9,737,173.793,691,195.776,843,145.925,491,375.65
固定资产和投资性房地产折旧(元)12,955,722.5324,632,773.8312,103,016.3423,246,377.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)12,955,722.5324,632,773.8312,103,016.3423,246,377.53
无形资产摊销(元)264,900.88483,416.52241,708.26483,416.52
长期待摊费用摊销(元)-22,337.061,927,173.71916,247.493,463,054.59
处置固定资产、无形资产和其他长期资产的损失(元)4,427,372.685,766,612.652,764,442.949,730,864.99
固定资产报废损失(元)76000
财务费用(元)3,253,455.057,149,529.393,850,543.777,159,871.18
存货的减少(元)-2,586,873.2690,872.431,237,469.11-3,417,238.06
经营性应收项目的减少(元)-13,856,831.7515,458,936.77-19,718,335.71781,524.89
经营性应付项目的增加(元)20,077,818.497,700,567.774,193,308.82-28,412,284.16
其他(元)-21,704,680.330-18,207,610.270
经营活动产生的现金流量净额(元)13,892,764.8968,404,052.53-5,163,862.2619,750,896.19
现金的期末余额(元)881,687.814,451,904.25824,727.27,061,009.79
减:现金的期初余额(元)4,451,904.257,061,009.797,061,009.7917,668,437.82
现金及现金等价物的净增加额(元)-3,570,216.44-2,609,105.54-6,236,282.59-10,607,428.03
公告日期2024-08-222024-04-242023-08-232023-04-20