现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)24,416,882.436,054,317.2819,702,467.2848,041,026.45
收到的税费返还(元)012,580.370321,971.2
收到其他与经营活动有关的现金(元)184,558.785,057,147.373,151,264.737,665,641.07
经营活动现金流入小计(元)24,601,441.1841,124,045.0222,853,732.0156,028,638.72
购买商品、接受劳务支付的现金(元)6,383,086.6912,423,017.43,793,620.0817,834,357.78
支付给职工以及为职工支付的现金(元)2,833,018.327,586,386.193,658,961.1712,031,863.73
支付的各项税费(元)2,376,319.241,688,507.17816,136.0911,857,907.28
支付其他与经营活动有关的现金(元)1,843,087.934,491,432.222,273,189.6811,881,887.78
经营活动现金流出小计(元)13,435,512.1826,189,342.9810,541,907.0253,606,016.57
经营活动产生的现金流量净额(元)11,165,92914,934,702.0412,311,824.992,422,622.15
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,800,000000
取得投资收益收到的现金(元)100,113.87000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)266,541.2637,063.4526,783.440,400
投资活动现金流入小计(元)11,166,655.07637,063.4526,783.440,400
购建固定资产、无形资产和其他长期资产支付的现金(元)48,00023,66214,5242,395,862.58
投资支付的现金(元)6,800,0004,000,00000
投资活动现金流出小计(元)6,848,0004,023,66214,5242,395,862.58
投资活动产生的现金流量净额(元)4,318,655.07-3,386,598.6512,259.4-2,355,462.58
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00011,885,000
取得借款收到的现金(元)6,000,00020,000,00020,000,00027,490,000
收到其他与筹资活动有关的现金(元)11,400,000003,700,000
筹资活动现金流入小计(元)17,400,00020,000,00020,000,00043,075,000
偿还债务支付的现金(元)10,000,00027,000,00017,000,00028,980,000
分配股利、利润或偿付利息支付的现金(元)23,094,190.616,876,439.066,688,889.771,037,811.73
支付其他与筹资活动有关的现金(元)0199,920010,030,000
筹资活动现金流出小计(元)33,094,190.6134,076,359.0623,688,889.7740,047,811.73
筹资活动产生的现金流量净额(元)-15,694,190.61-14,076,359.06-3,688,889.773,027,188.27
五、现金及现金等价物净增加额-209,606.54-2,528,255.629,135,194.623,094,347.84
加:期初现金及现金等价物余额(元)12,726,676.7315,254,932.3515,254,932.3512,160,584.51
期末现金及现金等价物余额(元)12,517,070.1912,726,676.7324,390,126.9715,254,932.35
补充资料
净利润(元)726,598.1317,859,224.174,796,430.55-7,766,305.13
固定资产和投资性房地产折旧(元)559,423.761,675,788.21735,253.211,534,592.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)559,423.761,675,788.21735,253.211,534,592.71
处置固定资产、无形资产和其他长期资产的损失(元)-135,180.1712,324.36-38,976.986,779.02
固定资产报废损失(元)23,898.12407,071.69314,316.43-11,834.84
财务费用(元)-49,365.14654,950.84432,111.191,007,190.89
投资损失(元)0-42,685.2900
递延所得税(元)302,806.56-60,020.26375,207.69-943,415.04
其中:递延所得税资产减少(元)302,806.56-60,020.26375,207.69-943,415.04
存货的减少(元)263,010.25628,396.22-400,800.93-723,417.49
经营性应收项目的减少(元)11,810,048.78-8,933,756.887,378,702.7119,326,295.21
经营性应付项目的增加(元)9,566,572.962,134,507.22-75,161.24-16,199,594.06
其他(元)-9,661,181.78000
经营活动产生的现金流量净额(元)11,165,92914,934,702.0412,311,824.992,422,622.15
现金的期末余额(元)12,517,070.1912,726,676.7324,390,126.9715,254,932.35
减:现金的期初余额(元)12,726,676.7315,254,932.3515,254,932.3512,160,584.51
现金及现金等价物的净增加额(元)-209,606.54-2,528,255.629,135,194.623,094,347.84
公告日期2024-08-202024-04-252023-08-252023-04-26