| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 24,416,882.4 | 36,054,317.28 | 19,702,467.28 | 48,041,026.45 |
收到的税费返还(元) | 0 | 12,580.37 | 0 | 321,971.2 |
收到其他与经营活动有关的现金(元) | 184,558.78 | 5,057,147.37 | 3,151,264.73 | 7,665,641.07 |
经营活动现金流入小计(元) | 24,601,441.18 | 41,124,045.02 | 22,853,732.01 | 56,028,638.72 |
购买商品、接受劳务支付的现金(元) | 6,383,086.69 | 12,423,017.4 | 3,793,620.08 | 17,834,357.78 |
支付给职工以及为职工支付的现金(元) | 2,833,018.32 | 7,586,386.19 | 3,658,961.17 | 12,031,863.73 |
支付的各项税费(元) | 2,376,319.24 | 1,688,507.17 | 816,136.09 | 11,857,907.28 |
支付其他与经营活动有关的现金(元) | 1,843,087.93 | 4,491,432.22 | 2,273,189.68 | 11,881,887.78 |
经营活动现金流出小计(元) | 13,435,512.18 | 26,189,342.98 | 10,541,907.02 | 53,606,016.57 |
经营活动产生的现金流量净额(元) | 11,165,929 | 14,934,702.04 | 12,311,824.99 | 2,422,622.15 |
二、投资活动产生的现金流量: | | | | |
收回投资收到的现金(元) | 10,800,000 | 0 | 0 | 0 |
取得投资收益收到的现金(元) | 100,113.87 | 0 | 0 | 0 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 266,541.2 | 637,063.4 | 526,783.4 | 40,400 |
投资活动现金流入小计(元) | 11,166,655.07 | 637,063.4 | 526,783.4 | 40,400 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 48,000 | 23,662 | 14,524 | 2,395,862.58 |
投资支付的现金(元) | 6,800,000 | 4,000,000 | 0 | 0 |
投资活动现金流出小计(元) | 6,848,000 | 4,023,662 | 14,524 | 2,395,862.58 |
投资活动产生的现金流量净额(元) | 4,318,655.07 | -3,386,598.6 | 512,259.4 | -2,355,462.58 |
三、筹资活动产生的现金流量: | | | | |
吸收投资收到的现金(元) | 0 | 0 | 0 | 11,885,000 |
取得借款收到的现金(元) | 6,000,000 | 20,000,000 | 20,000,000 | 27,490,000 |
收到其他与筹资活动有关的现金(元) | 11,400,000 | 0 | 0 | 3,700,000 |
筹资活动现金流入小计(元) | 17,400,000 | 20,000,000 | 20,000,000 | 43,075,000 |
偿还债务支付的现金(元) | 10,000,000 | 27,000,000 | 17,000,000 | 28,980,000 |
分配股利、利润或偿付利息支付的现金(元) | 23,094,190.61 | 6,876,439.06 | 6,688,889.77 | 1,037,811.73 |
支付其他与筹资活动有关的现金(元) | 0 | 199,920 | 0 | 10,030,000 |
筹资活动现金流出小计(元) | 33,094,190.61 | 34,076,359.06 | 23,688,889.77 | 40,047,811.73 |
筹资活动产生的现金流量净额(元) | -15,694,190.61 | -14,076,359.06 | -3,688,889.77 | 3,027,188.27 |
五、现金及现金等价物净增加额 | -209,606.54 | -2,528,255.62 | 9,135,194.62 | 3,094,347.84 |
加:期初现金及现金等价物余额(元) | 12,726,676.73 | 15,254,932.35 | 15,254,932.35 | 12,160,584.51 |
期末现金及现金等价物余额(元) | 12,517,070.19 | 12,726,676.73 | 24,390,126.97 | 15,254,932.35 |
补充资料 | | | | |
净利润(元) | 726,598.13 | 17,859,224.17 | 4,796,430.55 | -7,766,305.13 |
固定资产和投资性房地产折旧(元) | 559,423.76 | 1,675,788.21 | 735,253.21 | 1,534,592.71 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 559,423.76 | 1,675,788.21 | 735,253.21 | 1,534,592.71 |
处置固定资产、无形资产和其他长期资产的损失(元) | -135,180.17 | 12,324.36 | -38,976.98 | 6,779.02 |
固定资产报废损失(元) | 23,898.12 | 407,071.69 | 314,316.43 | -11,834.84 |
财务费用(元) | -49,365.14 | 654,950.84 | 432,111.19 | 1,007,190.89 |
投资损失(元) | 0 | -42,685.29 | 0 | 0 |
递延所得税(元) | 302,806.56 | -60,020.26 | 375,207.69 | -943,415.04 |
其中:递延所得税资产减少(元) | 302,806.56 | -60,020.26 | 375,207.69 | -943,415.04 |
存货的减少(元) | 263,010.25 | 628,396.22 | -400,800.93 | -723,417.49 |
经营性应收项目的减少(元) | 11,810,048.78 | -8,933,756.88 | 7,378,702.71 | 19,326,295.21 |
经营性应付项目的增加(元) | 9,566,572.96 | 2,134,507.22 | -75,161.24 | -16,199,594.06 |
其他(元) | -9,661,181.78 | 0 | 0 | 0 |
经营活动产生的现金流量净额(元) | 11,165,929 | 14,934,702.04 | 12,311,824.99 | 2,422,622.15 |
现金的期末余额(元) | 12,517,070.19 | 12,726,676.73 | 24,390,126.97 | 15,254,932.35 |
减:现金的期初余额(元) | 12,726,676.73 | 15,254,932.35 | 15,254,932.35 | 12,160,584.51 |
现金及现金等价物的净增加额(元) | -209,606.54 | -2,528,255.62 | 9,135,194.62 | 3,094,347.84 |
公告日期 | 2024-08-20 | 2024-04-25 | 2023-08-25 | 2023-04-26 |