现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)116,900,584.52122,513,569.583,705,697.4989,044,082.3
收到的税费返还(元)000807,482.06
收到其他与经营活动有关的现金(元)6,344,544.3227,717,939.085,952,918.2527,777,910.25
经营活动现金流入小计(元)123,245,128.84150,231,508.5889,658,615.74117,629,474.61
购买商品、接受劳务支付的现金(元)89,009,590.77100,983,628.5179,865,620.6182,393,833.86
支付给职工以及为职工支付的现金(元)5,567,883.999,973,520.825,307,516.0112,195,494.58
支付的各项税费(元)6,939,502.9814,077,266.0410,394,919.128,840,827.8
支付其他与经营活动有关的现金(元)7,467,21539,961,840.9211,528,000.8521,900,160.18
经营活动现金流出小计(元)108,984,192.74164,996,256.29107,096,056.59125,330,316.42
经营活动产生的现金流量净额(元)14,260,936.1-14,764,747.71-17,437,440.85-7,700,841.81
二、投资活动产生的现金流量:
收回投资收到的现金(元)028,382.55050,000
取得投资收益收到的现金(元)0004,367.13
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000270,851.65
投资活动现金流入小计(元)028,382.550325,218.78
购建固定资产、无形资产和其他长期资产支付的现金(元)4,027,472.551,920,537.49638,590.27546,367.47
投资支付的现金(元)00050,000
支付其他与投资活动有关的现金(元)0048,401.550
投资活动现金流出小计(元)4,027,472.551,920,537.49686,991.82596,367.47
投资活动产生的现金流量净额(元)-4,027,472.55-1,892,154.94-686,991.82-271,148.69
三、筹资活动产生的现金流量:
取得借款收到的现金(元)35,752,080.552,950,00043,090,386.761,950,000
收到其他与筹资活动有关的现金(元)3,000,000000
筹资活动现金流入小计(元)38,752,080.552,950,00043,090,386.761,950,000
偿还债务支付的现金(元)43,700,00047,950,00034,626,666.9532,950,000
分配股利、利润或偿付利息支付的现金(元)1,166,313.432,443,893.91,095,998.125,681,799.51
支付其他与筹资活动有关的现金(元)3,000,00000100,000
筹资活动现金流出小计(元)47,866,313.4350,393,893.935,722,665.0738,731,799.51
筹资活动产生的现金流量净额(元)-9,114,232.932,556,106.17,367,721.6323,218,200.49
五、现金及现金等价物净增加额1,119,230.62-14,100,796.55-10,756,711.0415,246,209.99
加:期初现金及现金等价物余额(元)2,387,819.0816,488,615.6316,488,615.631,242,405.64
期末现金及现金等价物余额(元)3,507,049.72,387,819.085,731,904.5916,488,615.63
补充资料
净利润(元)13,374,521.720,822,490.7410,865,589.0216,535,527.6
固定资产和投资性房地产折旧(元)1,200,215.432,196,280.691,206,395.772,108,054.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,200,215.432,196,280.691,206,395.772,108,054.19
无形资产摊销(元)1,108.262,216.521,108.262,216.52
处置固定资产、无形资产和其他长期资产的损失(元)09,333.1400
财务费用(元)1,166,389.912,442,780.71,096,017.122,024,591.64
投资损失(元)914.91-1902,833,931.38
递延所得税(元)623,546.32-491,451.1683,274.21-810,424.35
其中:递延所得税资产减少(元)623,546.32-491,451.1683,274.21-810,424.35
存货的减少(元)-5,800,541.4910,872,563.86-17,036,330.49-26,153,497.05
经营性应收项目的减少(元)16,958,932.87-23,756,426.43-11,490,144.0826,115,892.07
经营性应付项目的增加(元)-9,108,064.57-34,975,088.5-1,608,189.23-37,420,214.27
经营活动产生的现金流量净额(元)14,260,936.1-14,764,747.71-17,437,440.85-7,700,841.81
现金的期末余额(元)3,507,049.72,387,819.085,731,904.5916,488,615.63
减:现金的期初余额(元)2,387,819.0816,488,615.6316,488,615.631,242,405.64
现金及现金等价物的净增加额(元)1,119,230.62-14,100,796.55-10,756,711.0415,246,209.99
公告日期2024-08-262024-04-292023-08-302023-03-31