现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)18,554,410.5642,003,720.8921,421,142.9348,761,144.43
收到其他与经营活动有关的现金(元)349,666.121,039,235.8428,468.89712,116.1
经营活动现金流入小计(元)18,904,076.6843,042,956.6921,849,611.8249,473,260.53
购买商品、接受劳务支付的现金(元)886,872.141,582,912.71794,153.232,002,173
支付给职工以及为职工支付的现金(元)5,700,062.610,184,291.945,910,408.059,613,927.16
支付的各项税费(元)2,472,268.376,348,0423,160,373.977,366,911.8
支付其他与经营活动有关的现金(元)856,073.811,888,925.71885,6542,529,085.83
经营活动现金流出小计(元)9,915,276.9220,004,172.3610,750,589.2521,512,097.79
经营活动产生的现金流量净额(元)8,988,799.7623,038,784.3311,099,022.5727,961,162.74
二、投资活动产生的现金流量:
收回投资收到的现金(元)76,547,876.75117,162,863.9699,593,206.77204,801,815.22
处置固定资产、无形资产和其他长期资产收回的现金净额(元)026,548.67029,777.39
投资活动现金流入小计(元)76,547,876.75117,189,412.6399,593,206.77204,831,592.61
购建固定资产、无形资产和其他长期资产支付的现金(元)35,202.661,034,912.43297,072.262,937,326.51
投资支付的现金(元)55,900,000123,909,944.4492,899,944.44199,750,000
投资活动现金流出小计(元)55,935,202.66124,944,856.8793,197,016.7202,687,326.51
投资活动产生的现金流量净额(元)20,612,674.09-7,755,444.246,396,190.072,144,266.1
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)24,780,00028,770,00028,770,00028,350,000
筹资活动现金流出小计(元)24,780,00028,770,00028,770,00028,350,000
筹资活动产生的现金流量净额(元)-24,780,000-28,770,000-28,770,000-28,350,000
四、汇率变动对现金及现金等价物的影响10,884.681,643.875,652.9767,558.15
五、现金及现金等价物净增加额4,832,358.53-13,485,016.04-11,269,134.391,822,986.99
加:期初现金及现金等价物余额(元)8,130,27121,615,287.0421,615,287.0419,792,300.05
期末现金及现金等价物余额(元)12,962,629.538,130,27110,346,152.6521,615,287.04
补充资料
净利润(元)9,581,582.1823,337,461.2611,803,025.5527,862,447.67
固定资产和投资性房地产折旧(元)692,630.761,321,257.63648,745.01888,893.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)692,630.761,321,257.63648,745.01888,893.24
无形资产摊销(元)265.481,452.261,452.267,507.68
长期待摊费用摊销(元)7,160.2218,404.7911,244.5733,826.86
处置固定资产、无形资产和其他长期资产的损失(元)0-5,939.1824,480.25-12,118.94
固定资产报废损失(元)267.6427,910.08014,395.31
公允价值变动损失(元)328,766.35-291,886.97-57,880.2-29,126.87
财务费用(元)-10,884.68-475.35-5,652.97-55,237.78
投资损失(元)-865,104.66-984,315.79-393,206.77-1,061,815.22
递延所得税(元)-7,576.44106,984.46882.5442,580.3
递延所得税负债增加(元)-7,576.44106,984.46882.5442,580.3
经营性应收项目的减少(元)148,490.21286,865.23336,134.71665,283.51
经营性应付项目的增加(元)-887,099.95-778,934.09-1,270,202.38-928,121.32
经营活动产生的现金流量净额(元)8,988,799.7623,038,784.3311,099,022.5727,961,162.74
现金的期末余额(元)12,962,629.538,130,27110,346,152.6521,615,287.04
减:现金的期初余额(元)8,130,27121,615,287.0421,615,287.0419,792,300.05
现金及现金等价物的净增加额(元)4,832,358.53-13,485,016.04-11,269,134.391,822,986.99
公告日期2024-08-012024-04-182023-08-032023-04-20