现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)343,283,434.42699,704,962.57322,911,594.84637,231,252.37
收到的税费返还(元)019,396.39421,341.392,881,216.07
收到其他与经营活动有关的现金(元)20,768,733.7232,408,167.6621,425,803.3124,300,303.8
经营活动现金流入小计(元)364,052,168.14732,132,526.62344,758,739.54664,412,772.24
购买商品、接受劳务支付的现金(元)55,563,597.76167,992,326.454,925,447.21147,044,624.49
支付给职工以及为职工支付的现金(元)260,435,231.65452,969,130.21261,827,274.85436,965,696.05
支付的各项税费(元)14,843,599.0733,839,394.3416,227,433.0629,409,750.12
支付其他与经营活动有关的现金(元)32,765,077.7640,000,301.8428,956,067.3849,592,184.67
经营活动现金流出小计(元)363,607,506.24694,801,152.79361,936,222.5663,012,255.33
经营活动产生的现金流量净额(元)444,661.937,331,373.83-17,177,482.961,400,516.91
二、投资活动产生的现金流量:
收回投资收到的现金(元)172,000,00000174,000,000
取得投资收益收到的现金(元)1,947.8300240,272.18
处置固定资产、无形资产和其他长期资产收回的现金净额(元)115,320,467.52111,344.287,819.6517,500
投资活动现金流入小计(元)287,322,415.35111,344.287,819.65174,257,772.18
购建固定资产、无形资产和其他长期资产支付的现金(元)16,994,935.7814,862,373.119,814,996.4433,765,802.35
投资支付的现金(元)170,000,0002,000,0000174,000,000
支付其他与投资活动有关的现金(元)12,332,949.01000
投资活动现金流出小计(元)199,327,884.7916,862,373.119,814,996.44207,765,802.35
投资活动产生的现金流量净额(元)87,994,530.56-16,751,028.9-19,727,176.79-33,508,030.17
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,862,883.0941,150,007.1323,014,96039,935,151.97
筹资活动现金流入小计(元)1,862,883.0941,150,007.1323,014,96039,935,151.97
偿还债务支付的现金(元)47,163,328.2536,964,873.2425,823,345.6224,842,378.62
分配股利、利润或偿付利息支付的现金(元)1,155,705.9510,862,298.093,823,625.0511,033,311.98
支付其他与筹资活动有关的现金(元)7,621,914.4213,749,498.44,784,260.8113,873,643.77
筹资活动现金流出小计(元)55,940,948.6261,576,669.7334,431,231.4849,749,334.37
筹资活动产生的现金流量净额(元)-54,078,065.53-20,426,662.6-11,416,271.48-9,814,182.4
五、现金及现金等价物净增加额34,361,126.93153,682.33-48,320,931.23-41,921,695.66
加:期初现金及现金等价物余额(元)92,820,433.6192,666,751.2892,666,751.28134,588,446.94
期末现金及现金等价物余额(元)127,181,560.5492,820,433.6144,345,820.0592,666,751.28
补充资料
净利润(元)7,173,815.71-30,997,305.875,678,725.4613,685,206.14
资产减值准备(元)219,669.96-1,826,979.31201,440.27226,425.77
固定资产和投资性房地产折旧(元)766,853.252,009,197.72860,427.971,733,477.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)766,853.252,009,197.72860,427.971,733,477.57
无形资产摊销(元)3,179,403.5210,148,601.462,914,444.449,191,120.86
长期待摊费用摊销(元)670,171.923,292,319.78824,111.581,639,432.63
处置固定资产、无形资产和其他长期资产的损失(元)4,825.68-31,964.4845,756.88-410.77
固定资产报废损失(元)24,981.44117,911.235,018.927,279.76
公允价值变动损失(元)0-477.2100
财务费用(元)1,673,583.031,288,727.52737,297.111,543,693.16
投资损失(元)-48,233.041,147,141.331,075,484.672,980,440.78
递延所得税(元)-1,408,120.66-6,669,032.14-607,562.73,555,140.84
其中:递延所得税资产减少(元)-6,355,242.7-7,942,659.93-607,562.73,555,140.84
递延所得税负债增加(元)4,947,122.041,273,627.7900
经营性应收项目的减少(元)-22,956,011.67-28,767,469.77-27,825,517.36-58,659,086.34
经营性应付项目的增加(元)7,082,478.6726,477,380.69-10,416,183.1810,345,074.17
经营活动产生的现金流量净额(元)444,661.937,331,373.83-17,177,482.961,400,516.91
现金的期末余额(元)127,181,560.5492,820,433.6144,345,820.0592,666,751.28
减:现金的期初余额(元)92,820,433.6192,666,751.2892,666,751.28134,588,446.94
现金及现金等价物的净增加额(元)34,361,126.93153,682.33-48,320,931.23-41,921,695.66
公告日期2024-08-262024-04-262023-08-292023-04-25