现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)29,336,277.7344,746,399.6522,645,559.5117,102,294.8
收到的税费返还(元)743,316.630241,653.97397,570.96
收到其他与经营活动有关的现金(元)1,349,984.011,014,808.69134,881.322,300,043.41
经营活动现金流入小计(元)31,429,578.3745,761,208.3423,022,094.819,799,909.17
购买商品、接受劳务支付的现金(元)26,201,550.2535,222,918.4716,686,287.3515,545,779.36
支付给职工以及为职工支付的现金(元)3,415,726.975,584,185.722,866,142.158,266,276.53
支付的各项税费(元)829,443.792,073,397.22962,352.191,178,271.99
支付其他与经营活动有关的现金(元)318,349.772,061,716.68998,512.772,602,956.49
经营活动现金流出小计(元)30,765,070.7844,942,218.0921,513,294.4627,593,284.37
经营活动产生的现金流量净额(元)664,507.59818,990.251,508,800.34-7,793,375.2
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)000240,831.79
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0-56,0001,0008,004,828.69
投资活动现金流入小计(元)0-56,0001,0008,245,660.48
购建固定资产、无形资产和其他长期资产支付的现金(元)138,274.132,227,899.23816,232.723,529,030.3
投资活动现金流出小计(元)138,274.132,227,899.23816,232.723,529,030.3
投资活动产生的现金流量净额(元)-138,274.13-2,283,899.23-815,232.724,716,630.18
三、筹资活动产生的现金流量:
取得借款收到的现金(元)025,000,000026,000,000
筹资活动现金流入小计(元)025,000,000026,000,000
偿还债务支付的现金(元)023,000,000023,000,000
分配股利、利润或偿付利息支付的现金(元)430,109.34752,619.69275,946.73698,219.09
筹资活动现金流出小计(元)430,109.3423,752,619.69275,946.7323,698,219.09
筹资活动产生的现金流量净额(元)-430,109.341,247,380.31-275,946.732,301,780.91
五、现金及现金等价物净增加额96,124.12-217,528.67417,620.89-774,964.11
加:期初现金及现金等价物余额(元)55,744.33273,354.93273,354.931,048,319.04
期末现金及现金等价物余额(元)151,868.4555,826.26690,975.82273,354.93
补充资料
净利润(元)1,615,081.15-2,685,088.3-1,178,853.48-5,705,699.26
资产减值准备(元)0974,352.40103,197.07
固定资产和投资性房地产折旧(元)1,071,885.152,338,395.431,280,597.872,288,173.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,071,885.152,338,395.431,280,597.872,288,173.11
无形资产摊销(元)040,196.16040,196.16
处置固定资产、无形资产和其他长期资产的损失(元)058,416.64-1,000-110,594.82
固定资产报废损失(元)000185,694.52
财务费用(元)433,449.12771,596.9378,223.66675,535.41
投资损失(元)000-236,190.89
存货的减少(元)44,071.46392,295.95-858,392.06734,646.79
经营性应收项目的减少(元)-1,468,481.39-2,730,685.985,539,243.03-5,156,251.24
经营性应付项目的增加(元)-855,915.011,020,392.09-3,107,620.46-1,429,838.69
其他(元)00-600,0000
经营活动产生的现金流量净额(元)664,507.59818,990.251,508,800.34-7,793,375.2
现金的期末余额(元)151,868.4555,826.26690,975.82273,354.93
减:现金的期初余额(元)55,826.26273,354.93273,354.931,048,319.04
现金及现金等价物的净增加额(元)96,042.19-217,528.67417,620.89-774,964.11
公告日期2024-08-232024-04-242023-08-252023-04-27