现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)105,222,166.59283,039,543.74179,181,150.02215,309,067.39
收到的税费返还(元)015,421.97912.51,192,336.04
收到其他与经营活动有关的现金(元)1,542,272.52,254,208.28910,156.081,743,651.6
经营活动现金流入小计(元)106,764,439.09285,309,173.99180,092,218.6218,245,055.03
购买商品、接受劳务支付的现金(元)94,720,196.2159,913,390.1673,831,713.61102,185,979.71
支付给职工以及为职工支付的现金(元)22,737,209.7750,822,247.5227,480,821.5541,716,430.31
支付的各项税费(元)10,828,232.5322,260,776.2825,714,654.5113,305,855.55
支付其他与经营活动有关的现金(元)11,266,743.6217,239,608.619,999,536.7813,070,757.77
经营活动现金流出小计(元)139,552,382.12250,236,022.56147,026,726.45170,279,023.34
经营活动产生的现金流量净额(元)-32,787,943.0335,073,151.4333,065,492.1547,966,031.69
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)1,047,280.5516,857,706.22751,791.575,277,343.58
投资活动现金流出小计(元)1,047,280.5516,857,706.22751,791.575,277,343.58
投资活动产生的现金流量净额(元)-1,047,280.55-16,857,706.22-751,791.57-5,277,343.58
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0008,000,000
收到其他与筹资活动有关的现金(元)00012,000,000
筹资活动现金流入小计(元)00020,000,000
偿还债务支付的现金(元)00034,500,000
分配股利、利润或偿付利息支付的现金(元)447,999.2600916,222.16
支付其他与筹资活动有关的现金(元)12,000,000998,311.1300
筹资活动现金流出小计(元)12,447,999.26998,311.13035,416,222.16
筹资活动产生的现金流量净额(元)-12,447,999.26-998,311.130-15,416,222.16
四、汇率变动对现金及现金等价物的影响0370.1116,989.116,989.1
五、现金及现金等价物净增加额-46,283,222.8417,217,504.1932,330,689.6827,289,455.05
加:期初现金及现金等价物余额(元)63,128,656.4545,911,152.2625,629,472.2818,621,697.21
期末现金及现金等价物余额(元)16,845,433.6163,128,656.4557,960,161.9645,911,152.26
补充资料
净利润(元)-1,717,099.2434,449,197.0626,328,024.437,630,862.33
固定资产和投资性房地产折旧(元)8,615,193.4418,291,610.489,127,02715,160,823.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,615,193.4418,291,610.489,127,02715,160,823.73
无形资产摊销(元)847,966.661,683,313.19989,227.781,703,719.54
财务费用(元)400,332.590484,321.081,023,866.6
递延所得税(元)39,811.581,657,871.851,438,587.132,259,864.86
其中:递延所得税资产减少(元)60,580.321,760,215.531,489,758.972,362,208.54
递延所得税负债增加(元)-20,768.74-102,343.68-51,171.84-102,343.68
存货的减少(元)-19,685,064.415,891,903.7412,925,614.443,586,372.98
经营性应收项目的减少(元)-4,168,537.9-4,241,105.04-13,081,947.97691,579.07
经营性应付项目的增加(元)-16,614,994.11-22,806,658.18-4,269,726.556,063,089.06
经营活动产生的现金流量净额(元)-32,787,943.0335,073,151.4333,065,492.1538,871,474.93
现金的期末余额(元)16,845,433.6163,128,656.4557,960,161.9645,911,152.26
减:现金的期初余额(元)63,128,656.4545,911,152.2625,629,472.2818,621,697.21
现金及现金等价物的净增加额(元)-46,283,222.8417,217,504.1932,330,689.6827,289,455.05
公告日期2024-08-262024-04-242023-08-282023-04-24