现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)183,062,213.09448,644,473.75241,776,273.9466,123,568.33
收到的税费返还(元)0074,397.590
收到其他与经营活动有关的现金(元)55,973,421.7253,711,793.6546,500,325.1312,885,181.64
经营活动现金流入小计(元)239,035,634.81502,356,267.4288,350,996.62479,008,749.97
购买商品、接受劳务支付的现金(元)154,670,844.52336,518,958.56199,585,500.52360,434,059.87
支付给职工以及为职工支付的现金(元)21,841,810.650,125,079.528,469,060.0245,903,153.88
支付的各项税费(元)1,913,920.377,335,503.485,772,656.725,867,974.35
支付其他与经营活动有关的现金(元)54,718,998.7872,874,223.0439,919,724.1735,435,975.33
经营活动现金流出小计(元)233,145,574.27466,853,764.58273,746,941.43447,641,163.43
经营活动产生的现金流量净额(元)5,890,060.5435,502,502.8214,604,055.1931,367,586.54
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)0001,222,950
处置固定资产、无形资产和其他长期资产收回的现金净额(元)70013,00042,697
处置子公司及其他营业单位收到的现金净额(元)017,00000
投资活动现金流入小计(元)7017,00013,0001,265,647
购建固定资产、无形资产和其他长期资产支付的现金(元)10,949,287.944,021,856.8216,074,562.3914,194,292.49
投资支付的现金(元)08,905,9480337,316
支付其他与投资活动有关的现金(元)03,392,974.7405,294
投资活动现金流出小计(元)10,949,287.956,320,779.5616,074,562.3914,536,902.49
投资活动产生的现金流量净额(元)-10,949,217.9-56,303,779.56-16,061,562.39-13,271,255.49
三、筹资活动产生的现金流量:
取得借款收到的现金(元)92,010,000188,815,900.68129,415,008.56161,110,000
收到其他与筹资活动有关的现金(元)47,000,00073,970,32030,975,027.347,293,543.3
筹资活动现金流入小计(元)139,010,000262,786,220.68160,390,035.86208,403,543.3
偿还债务支付的现金(元)83,713,785.62162,118,851.24111,085,119.24149,992,287.5
分配股利、利润或偿付利息支付的现金(元)5,323,870.49,032,155.634,825,894.1311,397,596.34
其中:子公司支付给少数股东的股利、利润(元)003,358,079.150
支付其他与筹资活动有关的现金(元)48,980,095.159,692,232.2638,883,598.3856,992,325.8
筹资活动现金流出小计(元)138,017,751.12230,843,239.13154,794,611.75218,382,209.64
筹资活动产生的现金流量净额(元)992,248.8831,942,981.555,595,424.11-9,978,666.34
五、现金及现金等价物净增加额-4,066,908.4811,141,704.814,137,916.918,117,664.71
加:期初现金及现金等价物余额(元)28,995,725.3917,854,020.5817,854,020.589,736,355.87
期末现金及现金等价物余额(元)24,928,816.9128,995,725.3921,991,937.4917,854,020.58
补充资料
净利润(元)4,121,447.545,152,138.5212,957,382.1526,950,970.11
资产减值准备(元)014,04000
固定资产和投资性房地产折旧(元)24,016,705.1748,032,310.5223,749,044.6549,079,171.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)24,016,705.1748,032,310.5223,749,044.6549,079,171.52
无形资产摊销(元)1,331,621.183,061,477.051,383,657.092,981,774.28
长期待摊费用摊销(元)658,936.32893,301.09446,749.35935,570.34
处置固定资产、无形资产和其他长期资产的损失(元)-70.8456,249.712,95051,992.11
固定资产报废损失(元)044,908.2300
公允价值变动损失(元)0143,0003,5803,580
财务费用(元)10,432,442.5918,134,241.996,042,393.7421,298,340.21
投资损失(元)65,445.349,315,879.89113,958.11-991,624.48
递延所得税(元)-1,646.31-123,070.3-5,110.21-112,456.96
其中:递延所得税资产减少(元)-1,646.31-123,070.3-5,110.21-112,456.96
存货的减少(元)-7,515,923.73-19,444,821.481,793,353.83-12,363,138.69
经营性应收项目的减少(元)7,247,501.721,478,820.489,983,111.03-29,978,604.94
经营性应付项目的增加(元)-35,088,801.04-32,777,635-42,493,206.48-28,565,539.69
经营活动产生的现金流量净额(元)5,890,060.5435,502,502.8214,604,055.1931,367,586.54
现金的期末余额(元)24,928,816.9128,995,725.3921,991,937.4917,854,020.58
减:现金的期初余额(元)28,995,725.3917,854,020.5817,854,020.589,736,355.87
现金及现金等价物的净增加额(元)-4,066,908.4811,141,704.814,137,916.918,117,664.71
公告日期2024-08-302024-04-292023-08-302023-04-28