现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)165,139,753.2269,565,494.39110,365,753.66385,194,673.17
收到的税费返还(元)2,021,925.813,491,250.76,934,407.193,571,921.12
收到其他与经营活动有关的现金(元)3,573,461.949,357,106.25,882,520.428,814,290.72
经营活动现金流入小计(元)170,735,140.94292,413,851.29123,182,681.27397,580,885.01
购买商品、接受劳务支付的现金(元)156,989,731.72188,451,209.6996,673,911.66307,539,788.86
支付给职工以及为职工支付的现金(元)25,170,361.1939,261,016.2420,018,923.7636,435,688.9
支付的各项税费(元)2,835,994.949,301,212.9112,047,898.7716,912,454.16
支付其他与经营活动有关的现金(元)4,888,947.1114,011,147.534,015,664.7619,627,867.43
经营活动现金流出小计(元)189,885,034.96251,024,586.37132,756,398.95380,515,799.35
经营活动产生的现金流量净额(元)-19,149,894.0241,389,264.92-9,573,717.6817,065,085.66
二、投资活动产生的现金流量:
收回投资收到的现金(元)24,000,00087,200,00023,300,000104,500,000
取得投资收益收到的现金(元)0135,242.150526,911.44
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000583,134.15
收到其他与投资活动有关的现金(元)4,906.59034,205.240
投资活动现金流入小计(元)24,004,906.5987,335,242.1523,334,205.24105,610,045.59
购建固定资产、无形资产和其他长期资产支付的现金(元)7,680,555.73110,650,327.935,031,815.5497,718,454.02
投资支付的现金(元)24,000,00083,500,00019,600,000108,200,000
支付其他与投资活动有关的现金(元)00579,690.780
投资活动现金流出小计(元)31,680,555.73194,150,327.955,211,506.32205,918,454.02
投资活动产生的现金流量净额(元)-7,675,649.14-106,815,085.75-31,877,301.08-100,308,408.43
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)171,465.48001,117,823.89
其中:子公司吸收少数股东投资收到的现金(元)171,465.48000
取得借款收到的现金(元)66,809,441.56183,871,40085,361,400210,740,712.6
收到其他与筹资活动有关的现金(元)17,600,00011,000,00011,000,0000
筹资活动现金流入小计(元)84,580,907.04194,871,40096,361,400211,858,536.49
偿还债务支付的现金(元)53,309,441.56111,000,00018,000,000133,826,648.98
分配股利、利润或偿付利息支付的现金(元)4,057,778.988,051,990.172,997,351.684,320,300.95
支付其他与筹资活动有关的现金(元)1,780,004.183,406,372.611,658,569.811,299,475
筹资活动现金流出小计(元)59,147,224.72122,458,362.7822,655,921.49139,446,424.93
筹资活动产生的现金流量净额(元)25,433,682.3272,413,037.2273,705,478.5172,412,111.56
四、汇率变动对现金及现金等价物的影响-581,393.86-8,046.29-9,324.4415,349.73
五、现金及现金等价物净增加额-1,973,254.76,979,170.132,245,135.31-10,815,861.48
加:期初现金及现金等价物余额(元)21,249,470.7714,270,300.6714,270,300.6725,086,162.15
期末现金及现金等价物余额(元)19,276,216.0721,249,470.7746,515,435.9814,270,300.67
补充资料
净利润(元)9,415,604.9313,767,141.842,646,048.8122,694,499.36
资产减值准备(元)994,701.611,644,0291,274,406.27671,408.52
固定资产和投资性房地产折旧(元)11,417,530.4617,874,860.998,879,580.6912,744,764.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)11,417,530.4617,874,860.998,879,580.6912,744,764.45
无形资产摊销(元)449,217.15665,512.78329,061.42635,410.02
长期待摊费用摊销(元)62,380.02156,945.52102,123.82309,049.62
固定资产报废损失(元)894.79142.310-44,568.53
公允价值变动损失(元)000-6,062.31
财务费用(元)4,817,421.996,562,046.812,953,888.414,409,612.48
投资损失(元)-4,906.59447,766.88551,547.85-526,911.44
递延所得税(元)982,664.1-498,632.66-647,277.29717,777.39
其中:递延所得税资产减少(元)1,292,776.96176,866.05-309,073.27-4,892,572.68
递延所得税负债增加(元)-310,112.86-675,498.71-338,204.025,610,350.07
存货的减少(元)-32,114,570.03-46,321,384.14-29,073,339.67-21,842,338.18
经营性应收项目的减少(元)3,818,744.2730,550,192.3325,104,281.76-5,722,658.24
经营性应付项目的增加(元)-19,399,076.4515,843,123.21-22,032,316.762,843,695.98
经营活动产生的现金流量净额(元)-19,149,894.0241,389,264.92-9,573,717.6817,065,085.66
现金的期末余额(元)19,276,216.0721,249,470.7746,515,435.9814,270,300.67
减:现金的期初余额(元)21,249,470.7714,270,300.6714,270,300.6725,086,162.15
现金及现金等价物的净增加额(元)-1,973,254.76,979,170.132,245,135.31-10,815,861.48
公告日期2024-08-262024-04-242023-08-182023-04-20