现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)10,523,746.7514,641,019.467,803,518.0822,120,924.39
收到的税费返还(元)3,683.9808,104.30
收到其他与经营活动有关的现金(元)4,868,070.519,207,319.0217,216,691.339,201,317.45
经营活动现金流入小计(元)15,395,501.2423,848,338.4825,028,313.7131,322,241.84
购买商品、接受劳务支付的现金(元)7,213,953.87,505,177.33,411,569.5211,060,094.6
支付给职工以及为职工支付的现金(元)1,157,938.525,258,671.583,131,959.793,714,096.97
支付的各项税费(元)346,854.131,150,774.451,020,850.12687,158.92
支付其他与经营活动有关的现金(元)6,227,617.098,369,001.4411,024,483.7811,112,124.94
经营活动现金流出小计(元)14,946,363.5422,283,624.7718,588,863.2126,573,475.43
经营活动产生的现金流量净额(元)449,137.71,564,713.716,439,450.54,748,766.41
二、投资活动产生的现金流量:
收回投资收到的现金(元)02,210,0002,210,0004,000,325
取得投资收益收到的现金(元)02,166.732,166.734,041.12
处置固定资产、无形资产和其他长期资产收回的现金净额(元)41,0006,51000
投资活动现金流入小计(元)41,0002,218,676.732,212,166.734,004,366.12
购建固定资产、无形资产和其他长期资产支付的现金(元)077,796.4604,500
投资支付的现金(元)1,0002,210,0002,210,0003,610,000
投资活动现金流出小计(元)1,0002,287,796.462,210,0003,614,500
投资活动产生的现金流量净额(元)40,000-69,119.732,166.73389,866.12
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,800,0007,300,0003,000,00011,000,000
收到其他与筹资活动有关的现金(元)04,570,00006,380,000
筹资活动现金流入小计(元)2,800,00011,870,0003,000,00017,380,000
偿还债务支付的现金(元)3,075,00015,250,00012,700,00011,590,000
分配股利、利润或偿付利息支付的现金(元)134,536.09414,116.51279,922.49501,487.7
支付其他与筹资活动有关的现金(元)200,418.251,127,357.27247,363.559,799,439.31
筹资活动现金流出小计(元)3,409,954.3416,791,473.7813,227,286.0421,890,927.01
筹资活动产生的现金流量净额(元)-609,954.34-4,921,473.78-10,227,286.04-4,510,927.01
五、现金及现金等价物净增加额-120,816.64-3,425,879.8-3,785,668.81627,705.52
加:期初现金及现金等价物余额(元)495,937.353,921,817.153,921,817.153,294,111.63
期末现金及现金等价物余额(元)375,120.71495,937.35136,148.343,921,817.15
补充资料
净利润(元)4,818,510.44-1,265,338-1,372,392.6142,313.24
资产减值准备(元)034,293.08038,924.84
固定资产和投资性房地产折旧(元)11,368.9243,406.8420,597.9477,053.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)11,368.9243,406.8420,597.9477,053.06
无形资产摊销(元)0943.23805.822,928.89
处置固定资产、无形资产和其他长期资产的损失(元)-22,636.24-4,517.690-3,696.71
财务费用(元)142,775.73422,646.29296,686501,487.7
投资损失(元)-2,524,987.52-2,166.73-2,166.73-4,041.12
递延所得税(元)01,155.3300
其中:递延所得税资产减少(元)01,155.3300
存货的减少(元)-1,402,076.53-895,918.68-1,171,360.19-91,534.26
经营性应收项目的减少(元)-2,720,228.671,477,070.889,942,472.778,785,658.03
经营性应付项目的增加(元)1,974,021.271,238,707.09-1,310,164.36-5,019,866.89
其他(元)14,489.660-425,489.260
经营活动产生的现金流量净额(元)449,137.71,564,713.716,192,086.954,748,766.41
现金的期末余额(元)375,120.71495,937.35136,148.343,921,817.15
减:现金的期初余额(元)495,937.353,921,817.153,921,817.153,294,111.63
现金及现金等价物的净增加额(元)-120,816.64-3,425,879.8-3,785,668.81627,705.52
公告日期2024-10-312024-04-302023-08-282023-04-27