现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)270,850,663.4505,410,132.83172,658,338.3427,915,700
收到的税费返还(元)2,702,930.157,187,060.23,428,303.635,963,100
收到其他与经营活动有关的现金(元)6,260,886.3213,489,518.174,023,320.7621,358,000
经营活动现金流入的平衡项目(元)000-100
经营活动现金流入小计(元)279,814,479.87526,086,711.2180,109,962.69455,236,700
购买商品、接受劳务支付的现金(元)198,127,982.21213,913,805.4179,383,736.83291,080,000
支付给职工以及为职工支付的现金(元)32,226,575.7951,246,842.9825,675,622.3646,064,100
支付的各项税费(元)19,712,231.6634,283,419.5516,709,330.7929,628,000
支付其他与经营活动有关的现金(元)24,883,575.5847,427,446.6223,806,353.2832,700,800
经营活动现金流出小计(元)274,950,365.24346,871,514.56145,575,043.26399,472,900
经营活动产生的现金流量净额(元)4,864,114.63179,215,196.6434,534,919.4355,763,800
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)0005,700
处置固定资产、无形资产和其他长期资产收回的现金净额(元)232,274.6185,836.2715,442.478,600
收到其他与投资活动有关的现金(元)00013,900
投资活动现金流入的平衡项目(元)000-100
投资活动现金流入小计(元)232,274.6185,836.2715,442.4728,100
购建固定资产、无形资产和其他长期资产支付的现金(元)15,537,965.6411,701,525.115,729,935.6811,879,800
投资支付的现金(元)458,571.826,269,151.2325,069,151.230
投资活动现金流出小计(元)15,996,537.4437,970,676.3430,799,086.9111,879,800
投资活动产生的现金流量净额(元)-15,764,262.83-37,884,840.07-30,783,644.44-11,851,700
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,000,00025,000,00015,000,0000
筹资活动现金流入小计(元)20,000,00025,000,00015,000,0000
偿还债务支付的现金(元)15,000,000000
分配股利、利润或偿付利息支付的现金(元)444,777.78462,888.91142,222.2389,705,200
支付其他与筹资活动有关的现金(元)1,213,633.852,173,587.973,934,292.683,139,900
筹资活动现金流出小计(元)16,658,411.632,636,476.884,076,514.9192,845,100
筹资活动产生的现金流量净额(元)3,341,588.3722,363,523.1210,923,485.09-92,845,100
现金及现金等价物净增加额平衡项目(元)000100
五、现金及现金等价物净增加额-7,558,559.83163,693,879.6914,674,760.08-48,932,900
加:期初现金及现金等价物余额(元)259,830,334.6996,136,45596,136,455145,069,400
期末现金及现金等价物余额(元)252,271,774.86259,830,334.69110,811,215.0896,136,500
补充资料
净利润(元)32,871,459.3680,477,821.1628,381,843.6369,630,400
资产减值准备(元)1,221,576.522,977,784.341,522,669.365,242,000
固定资产和投资性房地产折旧(元)6,104,349.9611,013,918.995,512,787.6110,240,300
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,914,572.610,634,364.275,323,010.259,877,300
投资性房地产折旧(元)189,777.36379,554.72189,777.36363,000
无形资产摊销(元)587,301.041,149,036.72574,518.361,118,100
长期待摊费用摊销(元)367,292.62816,050.95409,430.22890,000
固定资产报废损失(元)72,291.6768,302.54,065.4349,100
公允价值变动损失(元)-421,179.17107,822.1116,699.93313,400
财务费用(元)510,443.47622,497.44229,633.63184,100
投资损失(元)976,853.82807,010.01270,155.7217,600
递延所得税(元)761,957.85-749,993.65-206,395.11218,400
其中:递延所得税资产减少(元)761,957.8511,382.11-168,776.03-543,000
递延所得税负债增加(元)0-761,375.76-37,619.08761,400
存货的减少(元)-36,684,264.29-9,548,526.31-353,801.82-17,689,600
经营性应收项目的减少(元)23,501,222.54383,351.01-31,257,074.244,095,100
经营性应付项目的增加(元)-22,667,944.1584,716,950.4326,105,515-21,953,600
其他(元)-70,048.320164,716.9865,100
经营活动产生的现金流量净额平衡项目(元)000-100
经营活动产生的现金流量净额(元)4,864,114.63179,215,196.6434,534,919.4355,763,800
现金的期末余额(元)252,271,774.86259,830,334.69110,811,215.080
减:现金的期初余额(元)259,830,334.6996,136,45596,136,4550
现金及现金等价物的净增加额(元)-7,558,559.83163,693,879.6914,674,760.08-48,932,900
公告日期2024-08-282024-04-262023-08-302023-09-19