现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)53,517,616.91143,321,759.3966,813,665.08148,407,365.17
收到的税费返还(元)02,519,998.9402,695,014.08
收到其他与经营活动有关的现金(元)1,474,636.755,064,748.812,353,324.865,388,831.6
经营活动现金流入小计(元)54,992,253.66150,906,507.1469,166,989.94156,491,210.85
购买商品、接受劳务支付的现金(元)30,095,618.7580,376,573.445,275,032.55128,871,773.16
支付给职工以及为职工支付的现金(元)11,061,718.2924,976,230.0612,297,868.4526,742,847.37
支付的各项税费(元)4,210,103.019,370,598.765,188,482.546,008,095.02
支付其他与经营活动有关的现金(元)3,867,960.3610,470,982.144,378,048.6610,938,599.28
经营活动现金流出小计(元)49,235,400.41125,194,384.3667,139,432.2172,561,314.83
经营活动产生的现金流量净额(元)5,756,853.2525,712,122.782,027,557.74-16,070,103.98
二、投资活动产生的现金流量:
收回投资收到的现金(元)37,500,00031,050,00010,000,00074,500,000
取得投资收益收到的现金(元)50,724.25126,236.3864,148.04149,554.46
处置固定资产、无形资产和其他长期资产收回的现金净额(元)05,221,50004,129,120
投资活动现金流入小计(元)37,550,724.2536,397,736.3810,064,148.0478,778,674.46
购建固定资产、无形资产和其他长期资产支付的现金(元)492,376.177,877,239.344,328,343.1412,371,622.17
投资支付的现金(元)47,500,00031,050,00010,000,00074,500,000
投资活动现金流出小计(元)47,992,376.1738,927,239.3414,328,343.1486,871,622.17
投资活动产生的现金流量净额(元)-10,441,651.92-2,529,502.96-4,264,195.1-8,092,947.71
三、筹资活动产生的现金流量:
取得借款收到的现金(元)39,900,00034,250,00023,450,00078,117,213.6
收到其他与筹资活动有关的现金(元)10,000,0009,000,00000
筹资活动现金流入小计(元)49,900,00043,250,00023,450,00078,117,213.6
偿还债务支付的现金(元)39,170,30063,610,60023,530,331.8865,762,213.6
分配股利、利润或偿付利息支付的现金(元)4,079,404.722,813,547.661,384,910.3314,143,535.48
筹资活动现金流出小计(元)43,249,704.7266,424,147.6624,915,242.2179,905,749.08
筹资活动产生的现金流量净额(元)6,650,295.28-23,174,147.66-1,465,242.21-1,788,535.48
四、汇率变动对现金及现金等价物的影响00026.81
五、现金及现金等价物净增加额1,965,496.618,472.16-3,701,879.57-25,951,560.36
加:期初现金及现金等价物余额(元)19,511,656.2219,503,184.0619,503,184.0645,454,744.42
期末现金及现金等价物余额(元)21,477,152.8319,511,656.2215,801,304.4919,503,184.06
补充资料
净利润(元)7,586,219.6516,285,852.0312,132,235.3419,137,504.78
资产减值准备(元)-69,649.852,393,800.88478,517.06759,587.53
固定资产和投资性房地产折旧(元)8,304,273.2413,703,945.377,672,447.8912,303,886.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,304,273.2413,703,945.377,672,447.8912,303,886.13
无形资产摊销(元)366,624.24733,248.48366,624.24733,248.48
处置固定资产、无形资产和其他长期资产的损失(元)0-4,371,515.39-4,229,810.12-6,372,399.33
固定资产报废损失(元)03,403.77020,751.81
财务费用(元)1,301,231.573,487,680.241,854,395.093,539,985.26
投资损失(元)-50,724.25-126,236.38-64,148.04-149,554.46
递延所得税(元)-427,804-363,915.97-246,574.48-348,447.85
其中:递延所得税资产减少(元)-52,537.29-624,246.84-3,921.44-343,299.14
递延所得税负债增加(元)-375,266.71260,330.87-242,653.04-5,148.71
存货的减少(元)-5,514,685.87-6,744,155.87-14,053,961.13-23,583,761.26
经营性应收项目的减少(元)-1,466,446.7222,424,045.95638,197.38-19,011,087.54
经营性应付项目的增加(元)-5,106,569.89-24,738,473.43-2,220,992.92-6,171,813.77
经营活动产生的现金流量净额平衡项目(元)5,138.89000
经营活动产生的现金流量净额(元)5,756,853.2525,712,122.782,027,557.74-16,070,103.98
现金的期末余额(元)21,477,152.8319,511,656.2215,801,304.4919,503,184.06
减:现金的期初余额(元)19,511,656.2219,503,184.0619,503,184.0645,454,744.42
现金及现金等价物的净增加额(元)1,965,496.618,472.16-3,701,879.57-25,951,560.36
公告日期2024-08-272024-04-242023-08-292023-04-26