现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)36,233,497.95109,587,719.230,315,623.399,706,784.92
收到的税费返还(元)17,100000
收到其他与经营活动有关的现金(元)325,780.191,275,914.97495,825.32580,728.53
经营活动现金流入小计(元)36,576,378.14110,863,634.1730,811,448.62100,287,513.45
购买商品、接受劳务支付的现金(元)7,232,762.2414,615,625.285,098,454.488,524,890.94
支付给职工以及为职工支付的现金(元)26,980,905.3542,940,641.6723,719,871.3439,017,518.76
支付的各项税费(元)8,514,817.989,508,724.315,148,602.249,352,329.65
支付其他与经营活动有关的现金(元)5,844,363.687,062,674.125,415,216.838,001,329.34
经营活动现金流出小计(元)48,572,849.2574,127,665.3839,382,144.8964,896,068.69
经营活动产生的现金流量净额(元)-11,996,471.1136,735,968.79-8,570,696.2735,391,444.76
二、投资活动产生的现金流量:
收回投资收到的现金(元)51,000,00040,000,00025,000,00024,640,000
取得投资收益收到的现金(元)154,632.63289,412.1187,699.77234,999.05
处置子公司及其他营业单位收到的现金净额(元)00-6,815.650
投资活动现金流入小计(元)51,154,632.6340,289,412.125,180,884.1224,874,999.05
购建固定资产、无形资产和其他长期资产支付的现金(元)7,76874,967.8658,167.86224,349
投资支付的现金(元)33,000,00063,000,00035,000,00017,290,000
支付其他与投资活动有关的现金(元)06,815.6500
投资活动现金流出小计(元)33,007,76863,081,783.5135,058,167.8617,514,349
投资活动产生的现金流量净额(元)18,146,864.63-22,792,371.41-9,877,283.747,360,650.05
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)10,000,00035,000,00015,000,00020,000,000
支付其他与筹资活动有关的现金(元)1,223,841.892,824,262.631,147,667.072,157,409.26
筹资活动现金流出小计(元)11,223,841.8937,824,262.6316,147,667.0722,157,409.26
筹资活动产生的现金流量净额(元)-11,223,841.89-37,824,262.63-16,147,667.07-22,157,409.26
四、汇率变动对现金及现金等价物的影响0355.6200
五、现金及现金等价物净增加额-5,073,448.37-23,880,309.63-34,595,647.0820,594,685.55
加:期初现金及现金等价物余额(元)29,232,822.0353,113,131.6653,113,131.6632,518,446.11
期末现金及现金等价物余额(元)24,159,373.6629,232,822.0318,517,484.5853,113,131.66
补充资料
净利润(元)3,969,887.8626,728,194.324,296,663.5838,124,121.31
资产减值准备(元)471,228.591,455,295.27813,850.38322,701.95
固定资产和投资性房地产折旧(元)1,410,361.372,709,334.551,262,817.012,353,679.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,410,361.372,709,334.551,262,817.012,353,679.7
无形资产摊销(元)0160.3880.19160.38
长期待摊费用摊销(元)072,935.4772,935.47142,715.12
处置固定资产、无形资产和其他长期资产的损失(元)025,994.0325,994.020
财务费用(元)48,453.6476,444.16130,775.65151,833.05
投资损失(元)-154,632.6347,628.99149,341.32-213,099.85
递延所得税(元)-108,294.35-361,962.97-207,194.1-9,509.18
其中:递延所得税资产减少(元)-100,727.14-365,895.81-207,194.1-9,256.51
递延所得税负债增加(元)-7,567.213,932.840-252.67
经营性应收项目的减少(元)1,730,866.718,595,445.43-6,008,299.26-5,168,594.64
经营性应付项目的增加(元)-19,364,342.3-2,613,500.84-9,107,660.53-312,563.08
经营活动产生的现金流量净额(元)-11,996,471.1136,735,968.79-8,570,696.2735,391,444.76
现金的期末余额(元)24,159,373.6629,232,822.0318,517,484.5853,113,131.66
减:现金的期初余额(元)29,232,822.0353,113,131.6653,113,131.6632,518,446.11
现金及现金等价物的净增加额(元)-5,073,448.37-23,880,309.63-34,595,647.0820,594,685.55
公告日期2024-08-262024-04-192023-08-162023-04-19