现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)308,616,644.21256,074,946.07243,813,882.98169,730,285.02
收到其他与经营活动有关的现金(元)7,068,682.426,091,224.0817,354,238.5813,378,376.25
经营活动现金流入小计(元)315,685,326.63262,166,170.15261,168,121.56183,108,661.27
购买商品、接受劳务支付的现金(元)61,847,170.02150,912,690.678,708,011.32119,392,141.96
支付给职工以及为职工支付的现金(元)59,645,831.6328,465,104.4555,673,141.2730,076,916.1
支付的各项税费(元)26,076,998.7210,913,144.5910,081,645.3312,083,864.91
支付其他与经营活动有关的现金(元)13,567,651.229,021,392.9320,498,162.18,880,856.64
经营活动现金流出小计(元)161,137,651.59199,312,332.57164,960,960.02170,433,779.61
经营活动产生的现金流量净额(元)154,547,675.0462,853,837.5896,207,161.5412,674,881.66
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)405,067.632,586.64537,355.930
收到其他与投资活动有关的现金(元)0296,918.29601,8000
投资活动现金流入小计(元)405,067.6329,504.931,139,155.930
购建固定资产、无形资产和其他长期资产支付的现金(元)63,384,156.5918,032,151.5749,573,085.4232,864,226.72
投资活动现金流出小计(元)63,384,156.5918,032,151.5749,573,085.4232,864,226.72
投资活动产生的现金流量净额(元)-62,979,088.99-17,702,646.64-48,433,929.49-32,864,226.72
三、筹资活动产生的现金流量:
取得借款收到的现金(元)110,000,00053,352,479.7690,000,00082,981,662.2
筹资活动现金流入小计(元)110,000,00053,352,479.7690,000,00082,981,662.2
偿还债务支付的现金(元)115,000,00053,529,514.49101,500,00081,725,733.68
分配股利、利润或偿付利息支付的现金(元)84,837,676.4780,914,614.7710,654,775.356,119,750.5
支付其他与筹资活动有关的现金(元)8,109,673.75012,217,0180
筹资活动现金流出小计(元)207,947,350.22134,444,129.26124,371,793.3587,845,484.18
筹资活动产生的现金流量净额(元)-97,947,350.22-81,091,649.5-34,371,793.35-4,863,821.98
四、汇率变动对现金及现金等价物的影响-322.7806,530.550
五、现金及现金等价物净增加额-6,379,086.95-35,940,458.5613,407,969.25-25,053,167.04
加:期初现金及现金等价物余额(元)56,825,432.3156,825,432.3143,417,463.0643,418,463.06
期末现金及现金等价物余额(元)50,446,345.3620,884,973.7556,825,432.3118,365,296.02
补充资料
净利润(元)77,048,850.8140,565,599.6315,617,346.217,257,089.53
资产减值准备(元)895,555.6-452,604.35452,604.350
固定资产和投资性房地产折旧(元)56,951,398.7227,039,503.2939,262,856.618,213,596.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)56,951,398.7227,039,503.2939,262,856.618,213,596.94
无形资产摊销(元)1,672,944.74834,506.961,629,705.72814,852.86
处置固定资产、无形资产和其他长期资产的损失(元)179,347.71113,446.5300
固定资产报废损失(元)00243,410.110
财务费用(元)9,073,682.424,954,614.7712,180,220.776,119,750.5
递延所得税(元)-875,219.23-348,980.1-1,242,305.24-1,410,654.98
其中:递延所得税资产减少(元)-812,567.38-348,980.1-1,179,566.25-1,410,654.98
递延所得税负债增加(元)-62,651.850-62,738.990
存货的减少(元)-1,513,386.837,574,674.6214,928,498.85-15,317,707.12
经营性应收项目的减少(元)-9,442,587.69-7,197,105.75-25,632,671.676,440,154.35
经营性应付项目的增加(元)19,148,550.37-10,931,724.138,825,430.65-8,681,547.3
其他(元)000-656,953.35
经营活动产生的现金流量净额(元)154,547,675.0462,853,837.5896,207,161.5412,674,881.66
现金的期末余额(元)50,446,345.3620,884,973.7556,825,432.3118,365,296.02
减:现金的期初余额(元)56,825,432.3156,825,432.3143,417,463.0643,418,463.06
现金及现金等价物的净增加额(元)-6,379,086.95-35,940,458.5613,407,969.25-25,053,167.04
公告日期2025-03-102024-08-202024-03-292023-08-28