现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)26,037,995.0471,171,584.435,314,341.1458,369,446.6
收到其他与经营活动有关的现金(元)1,263,1483,334,443.131,357,354.892,519,028.69
经营活动现金流入小计(元)27,301,143.0474,506,027.5336,671,696.0360,888,475.29
购买商品、接受劳务支付的现金(元)23,617,632.9335,505,423.8615,879,000.0836,545,553.26
支付给职工以及为职工支付的现金(元)4,957,172.087,181,385.553,767,948.576,957,029.45
支付的各项税费(元)3,050,323.448,047,057.253,596,010.166,010,353.72
支付其他与经营活动有关的现金(元)2,886,701.136,207,722.252,351,057.675,753,704.1
经营活动现金流出小计(元)34,511,829.5856,941,588.9125,594,016.4855,266,640.53
经营活动产生的现金流量净额(元)-7,210,686.5417,564,438.6211,077,679.555,621,834.76
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)719,581.12,960,301.13839,857.830,630.62
投资支付的现金(元)000500,000
投资活动现金流出小计(元)719,581.12,960,301.13839,857.8530,630.62
投资活动产生的现金流量净额(元)-719,581.1-2,960,301.13-839,857.8-530,630.62
三、筹资活动产生的现金流量:
取得借款收到的现金(元)3,150,0004,100,00008,000,000
筹资活动现金流入小计(元)3,150,0004,100,00008,000,000
偿还债务支付的现金(元)09,178,137.349,178,137.3411,203,331.07
分配股利、利润或偿付利息支付的现金(元)77,469.98265,497.82212,105.04548,640.11
筹资活动现金流出小计(元)77,469.989,443,635.169,390,242.3811,751,971.18
筹资活动产生的现金流量净额(元)3,072,530.02-5,343,635.16-9,390,242.38-3,751,971.18
五、现金及现金等价物净增加额-4,857,737.629,260,502.33847,579.371,339,232.96
加:期初现金及现金等价物余额(元)18,872,722.859,612,220.529,612,220.528,272,987.56
期末现金及现金等价物余额(元)14,014,985.2318,872,722.8510,459,799.899,612,220.52
补充资料
净利润(元)3,170,166.415,649,520.069,506,965.695,733,752.65
固定资产和投资性房地产折旧(元)596,115.55719,120.39302,622.85602,051.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)596,115.55719,120.39302,622.85602,051.91
固定资产报废损失(元)0001,230.11
财务费用(元)77,469.9879,085.46212,105.04548,640.11
递延所得税(元)-33,283.29889,974.05235,340.9-39,048.82
其中:递延所得税资产减少(元)-33,283.29889,974.05235,340.9-39,048.82
存货的减少(元)2,434,407.25-190,514.41325,337.682,175,848.5
经营性应收项目的减少(元)-10,238,529.87-4,907,495.37-3,690,096.7-7,059,737.07
经营性应付项目的增加(元)-3,439,752.226,853,868.595,754,343.393,260,531.93
经营活动产生的现金流量净额(元)-7,210,686.5417,564,438.6211,077,679.555,621,834.76
现金的期末余额(元)14,014,985.2318,872,722.8510,459,799.899,612,220.52
减:现金的期初余额(元)18,872,722.859,612,220.529,612,220.528,272,987.56
现金及现金等价物的净增加额(元)-4,857,737.629,260,502.33847,579.371,339,232.96
公告日期2024-08-222024-04-122023-08-232023-04-25