现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)49,719,614.99200,540,714.25127,012,730.895,078,337.29
收到其他与经营活动有关的现金(元)25,469,833.884,125,011.215,989,019.6215,133,082.11
经营活动现金流入小计(元)75,189,448.87204,665,725.46133,001,750.42110,211,419.4
购买商品、接受劳务支付的现金(元)26,681,184.51168,871,157.7989,060,930.3785,770,770.62
支付给职工以及为职工支付的现金(元)7,025,347.0326,874,676.0113,869,747.0121,707,329.06
支付的各项税费(元)3,423,847.726,979,046.663,425,291.885,137,382.3
支付其他与经营活动有关的现金(元)23,919,790.1811,549,258.2622,754,495.316,926,111.7
经营活动现金流出小计(元)61,050,169.44214,274,138.72129,110,464.56129,541,593.68
经营活动产生的现金流量净额(元)14,139,279.43-9,608,413.263,891,285.86-19,330,174.28
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)2,00023,383,819.03775,615.23,678,359.7
投资活动现金流出小计(元)2,00023,383,819.03775,615.23,678,359.7
投资活动产生的现金流量净额(元)-2,000-23,383,819.03-775,615.2-3,678,359.7
三、筹资活动产生的现金流量:
取得借款收到的现金(元)820,00084,720,00041,770,00088,900,000
收到其他与筹资活动有关的现金(元)020,001,798.43067,177,448.74
筹资活动现金流入小计(元)820,000104,721,798.4341,770,000156,077,448.74
偿还债务支付的现金(元)10,970,00050,250,00022,550,000110,020,000
分配股利、利润或偿付利息支付的现金(元)1,754,554.143,827,557.081,314,562.974,180,649.05
支付其他与筹资活动有关的现金(元)765,00025,144,651.1825,790,025.3511,335,412.67
筹资活动现金流出小计(元)13,489,554.1479,222,208.2649,654,588.32125,536,061.72
筹资活动产生的现金流量净额(元)-12,669,554.1425,499,590.17-7,884,588.3230,541,387.02
四、汇率变动对现金及现金等价物的影响0-311,100.270-372,739.45
五、现金及现金等价物净增加额1,467,725.29-7,803,742.39-4,768,917.667,160,113.59
加:期初现金及现金等价物余额(元)68,610.297,872,352.687,872,352.68712,239.09
期末现金及现金等价物余额(元)1,536,335.5868,610.293,103,435.027,872,352.68
补充资料
净利润(元)364,618.354,302,110.311,497,834.137,849,368
资产减值准备(元)05,660,399.5802,437,901.49
固定资产和投资性房地产折旧(元)14,644,034.3831,425,153.6414,734,805.8830,219,357.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)14,644,034.3831,425,153.6414,734,805.8830,219,357.23
无形资产摊销(元)504,281.7876,328.06430,049.62976,490.25
固定资产报废损失(元)000-130,667.2
财务费用(元)2,165,473.363,774,499.161,552,255.145,731,294.56
存货的减少(元)-9,634,500.84-18,675,647.171,593,369.46-14,665,469.72
经营性应收项目的减少(元)-24,801,278.65-23,784,106.13-3,004,150.2663,809,372.4
经营性应付项目的增加(元)30,896,651.13-10,558,014.44-9,929,011.25-115,920,629.23
其他(元)00-2,983,866.86-372,739.1
经营活动产生的现金流量净额(元)14,139,279.43-9,608,413.263,891,285.86-19,330,174.28
现金的期末余额(元)1,536,335.5868,610.293,103,435.027,872,352.68
减:现金的期初余额(元)68,610.297,872,352.687,872,352.68712,239.09
现金及现金等价物的净增加额(元)1,467,725.29-7,803,742.39-4,768,917.667,160,113.59
公告日期2024-08-262024-04-252023-08-022024-04-25