现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)10,534,566.1843,801,264.0925,594,957.350,686,496.31
收到其他与经营活动有关的现金(元)272,478.31167,633.241,826,054.58456,727.68
经营活动现金流入小计(元)10,807,044.4943,968,897.3327,421,011.8851,143,223.99
购买商品、接受劳务支付的现金(元)6,860,196.2933,037,471.9822,930,160.548,151,135.62
支付给职工以及为职工支付的现金(元)2,498,523.714,403,707.731,988,166.593,120,967.47
支付的各项税费(元)554,083.433,330,865.811,980,929.69951,380.67
支付其他与经营活动有关的现金(元)1,788,694.395,549,935.193,959,403.0310,031,316.49
经营活动现金流出小计(元)11,701,497.8246,321,980.7130,858,659.8162,254,800.25
经营活动产生的现金流量净额(元)-894,453.33-2,353,083.38-3,437,647.93-11,111,576.26
二、投资活动产生的现金流量:
收回投资收到的现金(元)00012,048,000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,580,00000
投资活动现金流入小计(元)01,580,000012,048,000
购建固定资产、无形资产和其他长期资产支付的现金(元)51,327.43767,876.68223,200353,992.57
投资活动现金流出小计(元)51,327.43767,876.68223,200353,992.57
投资活动产生的现金流量净额(元)-51,327.43812,123.32-223,20011,694,007.43
三、筹资活动产生的现金流量:
取得借款收到的现金(元)02,600,0002,600,0000
筹资活动现金流入小计(元)02,600,0002,600,0000
偿还债务支付的现金(元)514,285.74600,000.0385,714.290
分配股利、利润或偿付利息支付的现金(元)0214,750.1722,096.80
筹资活动现金流出小计(元)514,285.74814,750.2107,811.090
筹资活动产生的现金流量净额(元)-514,285.741,785,249.82,492,188.910
五、现金及现金等价物净增加额-1,460,066.5244,289.74-1,168,659.02582,431.17
加:期初现金及现金等价物余额(元)3,162,530.732,918,240.992,918,240.992,335,809.82
期末现金及现金等价物余额(元)1,702,464.233,162,530.731,749,581.972,918,240.99
补充资料
净利润(元)-4,002,571.52-604,227.37267,259.2810,237,961.42
资产减值准备(元)01,158,347.380-668,799.22
固定资产和投资性房地产折旧(元)1,568,974.193,049,573.031,521,942.253,129,591.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,568,974.193,049,573.031,521,942.253,129,591.15
无形资产摊销(元)81,694178,362.2594,875.01192,573.01
处置固定资产、无形资产和其他长期资产的损失(元)0-339,037.1200
财务费用(元)87,529.86312,583.0497,612.921,226.74
投资损失(元)000-5,311,606.37
存货的减少(元)1,239,828.735,954,597.72-1,629,564.5-24,943,008.82
经营性应收项目的减少(元)6,611,955.34-9,306,626.94-2,568,911.46-5,763,094.72
经营性应付项目的增加(元)-4,322,713.05-3,019,488.29-1,016,032.9211,777,648.87
经营活动产生的现金流量净额(元)894,453.33-2,353,083.38-3,437,647.93-11,111,576.26
现金的期末余额(元)1,702,234.083,162,530.731,749,581.972,918,240.99
减:现金的期初余额(元)3,162,530.732,918,240.992,918,240.992,335,809.82
现金及现金等价物的净增加额(元)-1,460,066.5244,289.74-1,168,659.02582,431.17
公告日期2024-08-202024-04-262023-08-282023-04-21