现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)48,167,929.2162,571,025.5341,890,552.4126,681,409.27
收到的税费返还(元)0222.4404,616.89
收到其他与经营活动有关的现金(元)2,275,986.1713,221,361.337,755,684.377,986,271.55
经营活动现金流入小计(元)50,443,915.37175,792,609.349,646,236.77134,672,297.71
购买商品、接受劳务支付的现金(元)5,612,027.510,817,818.092,772,390.5711,653,923.47
支付给职工以及为职工支付的现金(元)13,062,122.9421,473,584.659,710,420.2317,277,412.51
支付的各项税费(元)8,171,780.8514,499,760.884,371,655.139,920,665.44
支付其他与经营活动有关的现金(元)14,228,409.0235,650,936.3914,194,532.3929,248,686.81
经营活动现金流出小计(元)41,074,340.3182,442,100.0131,048,998.3268,100,688.23
经营活动产生的现金流量净额(元)9,369,575.0693,350,509.2918,597,238.4566,571,609.48
二、投资活动产生的现金流量:
收回投资收到的现金(元)7,400,00051,300,0000107,113,095.21
取得投资收益收到的现金(元)702,166.861,986,962.551,300,696.91,894,633.23
投资活动现金流入小计(元)8,102,166.8653,286,962.551,300,696.9109,007,728.44
购建固定资产、无形资产和其他长期资产支付的现金(元)0004,647,606.73
投资支付的现金(元)17,400,000152,500,0009,300,00094,500,000
取得子公司及其他营业单位支付的现金净额(元)00-300,000588,776.44
支付其他与投资活动有关的现金(元)0272,841.630308,703.47
投资活动现金流出小计(元)17,400,000152,772,841.639,000,000100,045,086.64
投资活动产生的现金流量净额(元)-9,297,833.14-99,485,879.08-7,699,303.18,962,641.8
三、筹资活动产生的现金流量:
五、现金及现金等价物净增加额71,741.92-6,135,369.7910,897,935.3575,534,251.28
加:期初现金及现金等价物余额(元)85,046,543.6390,397,499.3290,909,071.7914,863,248.04
期末现金及现金等价物余额(元)85,118,285.5584,262,129.53101,807,007.1490,397,499.32
补充资料
净利润(元)27,191,511.8746,630,610.1417,182,037.3423,071,371.71
固定资产和投资性房地产折旧(元)1,259,684.231,745,767.81753,955.842,101,221.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,259,684.231,745,767.81753,955.842,101,221.69
无形资产摊销(元)289,301.853,150,089.81,724,583.583,340,279.83
长期待摊费用摊销(元)104,719.74209,439.48-9,885.480
处置固定资产、无形资产和其他长期资产的损失(元)33,223.5858,610.734,149.59255,576.43
固定资产报废损失(元)0172.4500
公允价值变动损失(元)-1,250,707.1-782,244.24-278,924.8-2,117,009.92
投资损失(元)-702,166.86-1,400,440.24-1,300,696.9-1,112,692.84
递延所得税(元)180,327.46-447,195.11-15,974.78173,279.97
其中:递延所得税资产减少(元)-7,278.6-564,531.86-57,813.5-29,953.03
递延所得税负债增加(元)187,606.06117,336.7541,838.72203,233
存货的减少(元)-158,329.2-237,674.5-182,953.29-442,753.78
经营性应收项目的减少(元)201,755.3-5,517,415.75-1,040,686.0512,806,873.78
经营性应付项目的增加(元)-17,736,754.4148,062,429.282,829,877.0627,662,959.88
其他(元)-91,515.430-850,851.170
经营活动产生的现金流量净额(元)9,369,575.0693,350,509.2918,597,238.4566,571,609.48
现金的期末余额(元)85,118,285.5584,262,129.53151,807,007.1490,397,499.32
减:现金的期初余额(元)85,046,543.6390,397,499.32140,909,071.7914,863,248.04
现金及现金等价物的净增加额(元)71,741.92-6,135,369.7910,897,935.3575,534,251.28
公告日期2024-08-212024-04-252023-08-232023-04-27