现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)24,691,775.6659,988,728.6926,131,732.8272,532,063.61
收到的税费返还(元)1,205,853.324,246,866.512,429,780.891,416,854.71
收到其他与经营活动有关的现金(元)54,108.13573,956.99574,116.291,638,366.97
经营活动现金流入小计(元)25,951,737.1164,809,552.1929,135,63075,587,285.29
购买商品、接受劳务支付的现金(元)5,034,854.8522,672,449.89,096,373.8336,311,294.19
支付给职工以及为职工支付的现金(元)9,976,231.3716,861,777.748,268,785.7317,234,686.48
支付的各项税费(元)2,748,174.36,996,404.414,237,915.814,949,441.5
支付其他与经营活动有关的现金(元)5,095,338.683,222,637.523,356,328.763,065,358.33
经营活动现金流出小计(元)22,854,599.249,753,269.4724,959,404.1361,560,780.5
经营活动产生的现金流量净额(元)3,097,137.9115,056,282.724,176,225.8714,026,504.79
二、投资活动产生的现金流量:
收回投资收到的现金(元)36,737,791.3197,958,618.641,340,395,050.69796,435,061.31
取得投资收益收到的现金(元)228,090.94619,541.74209,722.822,324,019.38
处置固定资产、无形资产和其他长期资产收回的现金净额(元)93,805.318,849.568,849.5637,168.16
投资活动现金流入小计(元)37,059,687.5698,587,009.941,340,613,623.07798,796,248.85
购建固定资产、无形资产和其他长期资产支付的现金(元)1,501,995.0524,407,992.526,034,520.8172,477.89
投资支付的现金(元)33,671,607.6376,838,169.951,310,601,290.69808,499,912.76
投资活动现金流出小计(元)35,173,602.68101,246,162.451,336,635,811.49808,672,390.65
投资活动产生的现金流量净额(元)1,886,084.88-2,659,152.513,977,811.58-9,876,141.8
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,000,000003,093,094
筹资活动现金流入小计(元)2,000,000003,093,094
偿还债务支付的现金(元)60,0003,093,09400
分配股利、利润或偿付利息支付的现金(元)4,712,435.229,484,607.979,450,820.634,243,403.25
支付其他与筹资活动有关的现金(元)521,743.121,571,765.2701,667,882.12
筹资活动现金流出小计(元)5,294,178.3414,149,467.249,450,820.635,911,285.37
筹资活动产生的现金流量净额(元)-3,294,178.34-14,149,467.24-9,450,820.63-2,818,191.37
五、现金及现金等价物净增加额1,689,044.45-1,752,337.03-1,296,783.181,332,171.62
加:期初现金及现金等价物余额(元)1,536,239.763,288,576.793,288,576.791,956,405.17
期末现金及现金等价物余额(元)3,225,284.211,536,239.761,991,793.613,288,576.79
补充资料
净利润(元)7,565,920.7418,356,867.58,326,679.4219,299,909.41
资产减值准备(元)367,862.97658,668.43-191,091.4776,378.98
固定资产和投资性房地产折旧(元)575,359.72,080,825.66335,954.89888,960.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)575,359.72,080,825.66335,954.89888,960.62
长期待摊费用摊销(元)133,665.5193,842.76111,985.36236,021.88
处置固定资产、无形资产和其他长期资产的损失(元)-235,462.34-8,849.56-8,849.56-37,168.16
公允价值变动损失(元)80,380706,842238,000961,600
财务费用(元)34,037.79194,903.0550,820.63179,716.83
投资损失(元)-905,316.62-1,654,070.43-892,322.82-2,797,276.93
递延所得税(元)70,801.25-59,048.5736,992.07-27,164.04
其中:递延所得税资产减少(元)70,801.25-59,048.5736,992.07-27,164.04
存货的减少(元)1,067,855.88-1,875,980.22-711,932.37-4,295,453.84
经营性应收项目的减少(元)-5,571,113.85-2,795,220.75-1,860,044.611,486,079.36
经营性应付项目的增加(元)-305,558.01-517,488.37-2,279,617.25-3,571,050.6
其他(元)-46,458.17-632,552.670-666,580.45
经营活动产生的现金流量净额(元)3,097,137.9115,056,282.724,176,225.8714,026,504.79
现金的期末余额(元)3,225,284.211,536,239.761,991,793.613,288,576.79
减:现金的期初余额(元)1,536,239.763,288,576.793,288,576.791,956,405.17
现金及现金等价物的净增加额(元)1,689,044.45-1,752,337.03-1,296,783.181,332,171.62
公告日期2024-08-162024-03-292023-08-182023-04-10