现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)21,293,560.2550,125,197.7232,736,961.2575,830,210.37
收到的税费返还(元)0006,816.37
收到其他与经营活动有关的现金(元)2,796,536.563,846,428.621,787,269.741,294,777.4
经营活动现金流入小计(元)24,090,096.8153,971,626.3434,524,230.9977,131,804.14
购买商品、接受劳务支付的现金(元)13,962,076.9939,242,814.6632,446,636.5452,988,270.12
支付给职工以及为职工支付的现金(元)2,712,331.47,704,840.896,150,318.116,342,291.54
支付的各项税费(元)760,900.742,025,275.96361,479.76351,893.12
支付其他与经营活动有关的现金(元)2,207,024.7311,773,067.045,598,930.98,572,969.12
经营活动现金流出小计(元)19,642,333.8660,745,998.5544,557,365.3168,255,423.9
经营活动产生的现金流量净额(元)4,447,762.95-6,774,372.21-10,033,134.328,876,380.24
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0250,000026,147,585
投资活动现金流入小计(元)0250,000026,147,585
购建固定资产、无形资产和其他长期资产支付的现金(元)86,772.63492,148.37197,134.425,187,078
投资活动现金流出小计(元)86,772.63492,148.37197,134.425,187,078
投资活动产生的现金流量净额(元)-86,772.63-242,148.37-197,134.4220,960,507
三、筹资活动产生的现金流量:
取得借款收到的现金(元)098,780,00098,780,0008,000,000
收到其他与筹资活动有关的现金(元)4,148,699.7912,414,9309,137,82037,728,700
筹资活动现金流入小计(元)4,148,699.79111,194,930107,917,82045,728,700
偿还债务支付的现金(元)250,00099,128,014.6498,790,00025,922,007.28
分配股利、利润或偿付利息支付的现金(元)345,262.62,926,106.891,439,077.755,960,522.84
支付其他与筹资活动有关的现金(元)7,290,0004,776,431.161,823,746.1648,971,262.45
筹资活动现金流出小计(元)7,885,262.6106,830,552.69102,052,823.9180,853,792.57
筹资活动产生的现金流量净额(元)-3,736,562.814,364,377.315,864,996.09-35,125,092.57
五、现金及现金等价物净增加额624,427.51-2,652,143.27-4,365,272.65-5,288,205.33
加:期初现金及现金等价物余额(元)382,563.183,034,706.455,159,511.778,322,911.78
期末现金及现金等价物余额(元)1,006,990.69382,563.18794,239.123,034,706.45
补充资料
净利润(元)-13,252,759.33-107,980,537.73-12,117,091.07-17,794,702.41
资产减值准备(元)1,140,770.8424,593,341.03-808,324.1219,828,135.69
固定资产和投资性房地产折旧(元)1,080,028.443,072,483.391,111,930.352,791,727.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,080,028.443,072,483.391,111,930.352,791,727.04
无形资产摊销(元)5,137.1410,523.95,386.76287,304.96
长期待摊费用摊销(元)182,942.58365,885.16202,795.91303,832.18
处置固定资产、无形资产和其他长期资产的损失(元)0-56,759.990-12,914,826.34
财务费用(元)2,649,629.239,452,007.983,932,879.187,868,511.71
投资损失(元)-30,708.615,679,451.60-2,915,581.87
递延所得税(元)012,499,371.14-497,317.02-3,260,904.09
其中:递延所得税资产减少(元)012,129,631.86-497,317.02-3,260,904.09
递延所得税负债增加(元)0369,739.2800
存货的减少(元)-8,982,698.3836,242,822.26-448,004.2411,892,913.92
经营性应收项目的减少(元)13,617,968.132,986,485.052,976,308.311,571,818.49
经营性应付项目的增加(元)267,798.09-4,850,326.84-9,305,998.11-12,816,975.54
其他(元)471,594.451,472,744.1100
经营活动产生的现金流量净额(元)4,447,762.95-6,774,372.21-10,033,134.328,876,380.24
现金的期末余额(元)1,006,990.69382,563.18794,239.123,034,706.45
减:现金的期初余额(元)382,563.183,034,706.455,159,511.778,322,911.78
现金及现金等价物的净增加额(元)624,427.51-2,652,143.27-4,365,272.65-5,288,205.33
公告日期2024-08-232024-08-232023-08-292023-07-10