现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)49,107,070.12133,788,94557,000,586.58103,515,294.89
收到的税费返还(元)04,763,707.321,775,546.38218,562.77
收到其他与经营活动有关的现金(元)2,974,797.937,697,375.584,060,785.325,090,688.73
经营活动现金流入小计(元)52,081,868.05146,250,027.962,836,918.28108,824,546.39
购买商品、接受劳务支付的现金(元)28,581,549.2975,871,498.8534,536,680.8459,774,360.94
支付给职工以及为职工支付的现金(元)12,863,250.4325,987,610.2213,437,784.7420,229,534.16
支付的各项税费(元)5,272,500.2111,200,219.198,316,683.216,911,968.45
支付其他与经营活动有关的现金(元)4,914,622.379,111,753.766,219,042.2510,457,353.21
经营活动现金流出小计(元)51,631,922.3122,171,082.0262,510,191.0497,373,216.76
经营活动产生的现金流量净额(元)449,945.7524,078,945.88326,727.2411,451,329.63
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)05,40000
投资活动现金流入小计(元)05,40000
购建固定资产、无形资产和其他长期资产支付的现金(元)4,958,034.256,738,053.849,758,972.345,234,643.4
投资活动现金流出小计(元)4,958,034.256,738,053.849,758,972.345,234,643.4
投资活动产生的现金流量净额(元)-4,958,034.25-6,732,653.84-9,758,972.34-5,234,643.4
三、筹资活动产生的现金流量:
取得借款收到的现金(元)11,600,00070,000,00065,000,00055,500,000
收到其他与筹资活动有关的现金(元)0003,475,189.99
筹资活动现金流入小计(元)11,600,00070,000,00065,000,00058,975,189.99
偿还债务支付的现金(元)12,500,00066,500,00048,000,00047,300,000
分配股利、利润或偿付利息支付的现金(元)1,000,659.464,152,677.731,560,133.444,733,419.29
支付其他与筹资活动有关的现金(元)5,147,801.084,605,197.614,254,232.436,773,312.26
筹资活动现金流出小计(元)18,648,460.5475,257,875.3453,814,365.8758,806,731.55
筹资活动产生的现金流量净额(元)-7,048,460.54-5,257,875.3411,185,634.13168,458.44
五、现金及现金等价物净增加额-11,556,549.0412,088,416.71,753,389.036,385,144.67
加:期初现金及现金等价物余额(元)29,996,151.2617,907,633.617,907,633.611,522,488.93
期末现金及现金等价物余额(元)18,439,602.2229,996,050.319,661,022.6317,907,633.6
补充资料
净利润(元)8,609,095.9312,691,555.493,060,083.148,278,278.59
资产减值准备(元)-3,231,543.29631,739.52-169,932.216,918,586.92
固定资产和投资性房地产折旧(元)1,602,066.243,537,112.331,913,880.044,217,735.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,602,066.243,537,112.331,913,880.044,217,735.89
无形资产摊销(元)1,151,107.682,302,215.361,151,107.681,866,241.41
固定资产报废损失(元)0323.0800
财务费用(元)1,017,509.462,959,977.181,568,853.473,418,238.87
递延所得税(元)606,783.58139,447.09-231,232.94-892,002.97
其中:递延所得税资产减少(元)606,783.58232,996.11-137,683.92-891,230.64
递延所得税负债增加(元)0-93,549.02-93,549.02-772.33
存货的减少(元)3,252,172.573,442,503.424,152,556.81-3,708,440.76
经营性应收项目的减少(元)-14,025,061.4810,929,808.4444,911.27-27,836,394.15
经营性应付项目的增加(元)1,467,815.06-14,181,093.84-11,563,503.0219,189,085.83
经营活动产生的现金流量净额(元)449,945.7524,078,945.88326,724.2411,451,329.63
不涉及现金收支的投资和筹资活动金额其他项目(元)00013,808,656.07
现金的期末余额(元)18,439,602.2229,996,050.319,661,022.6317,907,633.6
减:现金的期初余额(元)29,996,151.2617,907,633.617,907,633.611,522,488.93
现金及现金等价物的净增加额(元)-11,556,549.0412,088,416.71,753,389.036,385,144.67
公告日期2024-08-272024-04-242023-08-242023-04-25