现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)156,226,627.93388,815,457.87217,382,601.37185,701,814.7
收到的税费返还(元)1,223,209.25591.4700
收到其他与经营活动有关的现金(元)11,466,669.9645,619,422.389,788.0516,365,637.78
经营活动现金流入小计(元)168,916,507.14434,435,471.72217,392,389.42202,067,452.48
购买商品、接受劳务支付的现金(元)142,314,109.53414,744,124.24206,013,240.81186,703,920.06
支付给职工以及为职工支付的现金(元)4,430,136.194,920,308.511,743,080.451,453,814.7
支付的各项税费(元)862,041.14,714,435.914,118,413.29311,257.99
支付其他与经营活动有关的现金(元)16,823,467.5451,335,807.1412,815,760.9817,231,795.14
经营活动现金流出小计(元)164,429,754.36475,714,675.8224,690,495.53205,700,787.89
经营活动产生的现金流量净额(元)4,486,752.78-41,279,204.08-7,298,106.11-3,633,335.41
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)52,936.9162,928.8400
投资活动现金流出小计(元)52,936.9162,928.8400
投资活动产生的现金流量净额(元)-52,936.91-62,928.8400
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,00018,478,0003,000,0000
收到其他与筹资活动有关的现金(元)021,153,722.8400
筹资活动现金流入小计(元)5,000,00039,631,722.843,000,0000
偿还债务支付的现金(元)5,099,047.612,550,00000
分配股利、利润或偿付利息支付的现金(元)1,447,887.881,315,487.6400
筹资活动现金流出小计(元)6,546,935.493,865,487.6400
筹资活动产生的现金流量净额(元)-1,546,935.4935,766,235.23,000,0000
五、现金及现金等价物净增加额2,886,880.38-5,575,897.72-4,298,106.11-3,633,335.41
加:期初现金及现金等价物余额(元)1,065,021.86,640,919.526,640,919.5210,274,254.93
期末现金及现金等价物余额(元)3,951,902.181,065,021.82,342,813.416,640,919.52
补充资料
净利润(元)1,256,547.976,664,778.4610,080,718.955,120,091.87
固定资产和投资性房地产折旧(元)33,865.638,430.240277,888.39
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)33,865.638,430.240277,888.39
财务费用(元)1,447,887.881,315,487.6400
存货的减少(元)-9,778,801.12-303,621.16-19,478,469.43-712,159.96
经营性应收项目的减少(元)1,266,470.57-59,909,536.681,039,176.749,165,288.05
经营性应付项目的增加(元)10,260,781.8510,945,257.422,549,160.26-17,484,443.76
其他(元)00-1,488,692.630
经营活动产生的现金流量净额(元)4,486,752.78-41,279,204.08-7,298,106.11-3,633,335.41
现金的期末余额(元)3,951,902.181,065,021.82,342,813.416,640,919.52
减:现金的期初余额(元)1,065,021.86,640,919.526,640,919.5210,274,254.93
现金及现金等价物的净增加额(元)2,886,880.38-5,575,897.72-4,298,106.11-3,633,335.41
公告日期2024-08-272024-04-102023-08-082023-04-11