现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)58,753,452.3116,795,847.8762,538,783.4498,281,438.22
收到的税费返还(元)549,425.873,887,352.438,624.1757,435.78
收到其他与经营活动有关的现金(元)7,766,143.414,719,977.94,383,625.7115,300,636.82
经营活动现金流入小计(元)67,069,021.57135,403,178.266,931,033.32113,639,510.82
购买商品、接受劳务支付的现金(元)20,266,177.8940,732,254.4119,413,654.2638,056,745.77
支付给职工以及为职工支付的现金(元)11,261,785.7419,359,855.5410,945,852.2217,337,353.94
支付的各项税费(元)8,928,760.8317,068,970.4713,206,641.6110,727,616.46
支付其他与经营活动有关的现金(元)22,322,784.0442,468,267.1220,340,325.5634,277,966.66
经营活动现金流出小计(元)62,779,508.5119,629,347.5463,906,473.65100,399,682.83
经营活动产生的现金流量净额(元)4,289,513.0715,773,830.663,024,559.6713,239,827.99
二、投资活动产生的现金流量:
收回投资收到的现金(元)000723,155.31
投资活动现金流入小计(元)000723,155.31
购建固定资产、无形资产和其他长期资产支付的现金(元)10,0002,292,625.331,329,285.982,045,690.49
支付其他与投资活动有关的现金(元)000382,008
投资活动现金流出小计(元)10,0002,292,625.331,329,285.982,427,698.49
投资活动产生的现金流量净额(元)-10,000-2,292,625.33-1,329,285.98-1,704,543.18
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,350,000
筹资活动现金流入小计(元)00010,350,000
偿还债务支付的现金(元)0005,000,000
分配股利、利润或偿付利息支付的现金(元)000136,300
支付其他与筹资活动有关的现金(元)20,078,193.88706,983.120692,237.34
筹资活动现金流出小计(元)20,078,193.88706,983.1205,828,537.34
筹资活动产生的现金流量净额(元)-20,078,193.88-706,983.1204,521,462.66
五、现金及现金等价物净增加额-15,798,680.8112,774,222.211,695,273.6916,056,747.47
加:期初现金及现金等价物余额(元)36,195,824.823,421,602.5923,421,602.597,364,855.12
期末现金及现金等价物余额(元)20,397,143.9936,195,824.825,116,876.2823,421,602.59
补充资料
净利润(元)-22,038,435.4214,091,440.65-4,958,549.9922,369,710.05
资产减值准备(元)056,038.210206,295.44
固定资产和投资性房地产折旧(元)106,521.84449,042.25227,205.03534,588.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)106,521.84449,042.25227,205.03534,588.01
无形资产摊销(元)478,238.28769,094.86262,606.58435,515.36
固定资产报废损失(元)0288,182.980317.31
财务费用(元)-43,647.94119,553.8763,058.53281,495.25
投资损失(元)8,935.2000
递延所得税(元)0-1,216,073.320-708,880.04
其中:递延所得税资产减少(元)0-1,216,073.320-708,880.04
存货的减少(元)-19,333,796.983,867,083.87-1,570,524.113,052,446.48
经营性应收项目的减少(元)52,569,610.165,513,811.6127,498,635.93-46,794,710.72
经营性应付项目的增加(元)-10,254,797.15-15,684,067.64-16,051,433.7528,922,378.34
经营活动产生的现金流量净额(元)4,289,513.0715,773,830.663,024,559.6713,239,827.99
现金的期末余额(元)20,397,143.9936,195,824.825,116,876.2823,421,602.59
减:现金的期初余额(元)36,195,824.823,421,602.5923,421,602.597,364,855.12
现金及现金等价物的净增加额(元)-15,798,680.8112,774,222.211,695,273.6916,056,747.47
公告日期2024-08-122024-04-242023-08-222023-04-27