现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)42,586,299.08114,047,348.343,243,932.7984,822,072.78
收到的税费返还(元)343,983.5857,433.3257,433.32837,207.29
收到其他与经营活动有关的现金(元)4,913,826.645,826,195.993,185,296.0910,031,121.8
经营活动现金流入小计(元)47,844,109.3119,930,977.6146,486,662.295,690,401.87
购买商品、接受劳务支付的现金(元)44,087,950.31100,995,041.9133,933,734.0866,982,494.08
支付给职工以及为职工支付的现金(元)1,876,915.34,347,419.292,236,544.144,049,809.71
支付的各项税费(元)1,302,596.174,569,655.982,334,607.772,558,501.14
支付其他与经营活动有关的现金(元)11,243,123.4413,951,215.5910,758,285.6511,322,733.2
经营活动现金流出小计(元)58,510,585.22123,863,332.7749,263,171.6484,913,538.13
经营活动产生的现金流量净额(元)-10,666,475.92-3,932,355.16-2,776,509.4410,776,863.74
二、投资活动产生的现金流量:
收回投资收到的现金(元)2,000,0002,0002,0000
取得投资收益收到的现金(元)33,837.359,917.522,496.880
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0007,500
处置子公司及其他营业单位收到的现金净额(元)0-16,860.300
投资活动现金流入小计(元)2,033,837.35-4,942.784,496.887,500
购建固定资产、无形资产和其他长期资产支付的现金(元)504,512.82,042,229.871,433,851.1211,936,362.03
投资支付的现金(元)6,400,0002,000,00000
支付其他与投资活动有关的现金(元)0016,860.30
投资活动现金流出小计(元)6,904,512.84,042,229.871,450,711.4211,936,362.03
投资活动产生的现金流量净额(元)-4,870,675.45-4,047,172.65-1,446,214.54-11,928,862.03
三、筹资活动产生的现金流量:
取得借款收到的现金(元)33,875,00063,000,00024,000,00040,380,000
筹资活动现金流入小计(元)33,875,00063,000,00024,000,00040,380,000
偿还债务支付的现金(元)20,000,00047,892,381.249,592,381.2436,537,618.76
分配股利、利润或偿付利息支付的现金(元)1,130,403.922,690,123.271,468,386.562,651,404.8
支付其他与筹资活动有关的现金(元)17,873.33628,264.090686,574.66
筹资活动现金流出小计(元)21,148,277.2551,210,768.611,060,767.839,875,598.22
筹资活动产生的现金流量净额(元)12,726,722.7511,789,231.412,939,232.2504,401.78
五、现金及现金等价物净增加额-2,810,428.623,809,703.598,716,508.22-647,596.51
加:期初现金及现金等价物余额(元)4,197,568.03387,864.44387,864.441,035,460.95
期末现金及现金等价物余额(元)1,387,139.414,197,568.039,104,372.66387,864.44
补充资料
净利润(元)1,462,560.516,792,713.541,032,557.797,213,966.04
固定资产和投资性房地产折旧(元)403,560.5807,525.25403,329.05504,882.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)403,560.5807,525.25403,329.05504,882.34
无形资产摊销(元)191,416.32291,745.4870,329.167,550.33
长期待摊费用摊销(元)00076,666.65
处置固定资产、无形资产和其他长期资产的损失(元)000-991.55
公允价值变动损失(元)-1,819.07-3,88000
财务费用(元)1,067,748.372,983,403.241,368,250.013,102,744.14
投资损失(元)-29,957.35-8,241.9200
递延所得税(元)0-14,141.880-582,038.55
其中:递延所得税资产减少(元)0-14,141.880-582,038.55
存货的减少(元)-2,755,394.261,240,905.79-1,147,431.04-932,373.65
经营性应收项目的减少(元)-11,129,188.73675,432.2210,937,200.73-7,359,877.91
经营性应付项目的增加(元)124,597.79-16,952,355.11-15,440,745.144,576,602.32
经营活动产生的现金流量净额(元)-10,666,475.92-3,932,355.16-2,776,509.4410,776,863.74
现金的期末余额(元)1,387,139.414,197,568.039,104,372.66387,864.44
减:现金的期初余额(元)4,197,568.03387,864.44387,864.441,035,460.95
现金及现金等价物的净增加额(元)-2,810,428.623,809,703.598,716,508.22-647,596.51
公告日期2024-08-152024-03-222023-08-172023-03-28