现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)25,551,983.1193,115,843.9746,862,948.6104,069,216.6
收到其他与经营活动有关的现金(元)2,421,487.343,174,8593,471,214.655,183,822.37
经营活动现金流入小计(元)27,973,470.4596,290,702.9750,334,163.25109,253,038.97
购买商品、接受劳务支付的现金(元)8,485,304.7823,283,606.913,531,603.4126,908,151.08
支付给职工以及为职工支付的现金(元)5,211,041.0541,707,721.5430,167,22549,449,604.31
支付的各项税费(元)1,884,819.659,758,755.821,057,298.738,741,014.39
支付其他与经营活动有关的现金(元)7,515,594.0218,883,449.3811,436,169.3516,439,096.12
经营活动现金流出小计(元)23,096,759.593,633,533.6456,192,296.49101,537,865.9
经营活动产生的现金流量净额(元)4,876,710.952,657,169.33-5,858,133.247,715,173.07
二、投资活动产生的现金流量:
收回投资收到的现金(元)000160,000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,890,86334,5000227,800
投资活动现金流入小计(元)2,890,86334,5000387,800
购建固定资产、无形资产和其他长期资产支付的现金(元)612,000353,300280,800842,171
投资活动现金流出小计(元)612,000353,300280,800842,171
投资活动产生的现金流量净额(元)2,278,863-318,800-280,800-454,371
三、筹资活动产生的现金流量:
取得借款收到的现金(元)28,340,00064,940,00029,900,00063,295,000
筹资活动现金流入小计(元)28,340,00064,940,00029,900,00063,295,000
偿还债务支付的现金(元)38,340,00056,403,958.3324,350,00072,045,000
分配股利、利润或偿付利息支付的现金(元)183,737.08579,327.85284,507.88872,767.26
支付其他与筹资活动有关的现金(元)3,040,000000
筹资活动现金流出小计(元)41,563,737.0856,983,286.1824,634,507.8872,917,767.26
筹资活动产生的现金流量净额(元)-13,223,737.087,956,713.825,265,492.12-9,622,767.26
五、现金及现金等价物净增加额-6,068,163.1310,295,083.15-873,441.12-2,361,965.19
加:期初现金及现金等价物余额(元)11,558,750.91,263,667.751,263,667.753,625,632.94
期末现金及现金等价物余额(元)5,490,587.7711,558,750.9390,226.631,263,667.75
补充资料
净利润(元)-6,718,371.47-21,448,131.51-16,843,501.84-12,608,105.59
资产减值准备(元)000-1,067,831.94
固定资产和投资性房地产折旧(元)1,155,293.414,754,7803,197,267.955,216,376.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,155,293.414,754,7803,197,267.955,216,376.64
长期待摊费用摊销(元)196,143.761,184,482.32592,241.163,539,108.54
处置固定资产、无形资产和其他长期资产的损失(元)865,415.100-44,765.91
固定资产报废损失(元)0990,015.850726,003.52
财务费用(元)156,264.71704,317.08311,988.532,471,229.78
投资损失(元)0132,146.40106,735.68
递延所得税(元)81,403.88455,234.75665,416.58286,223.55
其中:递延所得税资产减少(元)81,403.88455,234.75665,416.58286,223.55
存货的减少(元)5,655,680.956,762,321.1915,188,291.97-9,745,053.12
经营性应收项目的减少(元)33,717,758.63-5,241,459.081,766,533.1634,194,740.61
经营性应付项目的增加(元)-29,766,806.96-34,617,241.75-6,741,263.16-16,219,921.99
经营活动产生的现金流量净额(元)4,876,710.952,657,169.33-5,858,133.247,715,173.07
现金的期末余额(元)5,490,587.7711,558,750.9390,226.631,263,667.75
减:现金的期初余额(元)11,558,750.91,263,667.751,263,667.753,625,632.94
现金及现金等价物的净增加额(元)-6,068,163.1310,295,083.15-873,441.12-2,361,965.19
公告日期2024-08-292024-04-292023-08-302023-04-27