现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)185,038,741.44436,376,773.86192,786,810.41434,889,898.71
收到的税费返还(元)060.693,043,829.527,817,692.48
收到其他与经营活动有关的现金(元)24,559,262.33361,524,305.1384,103,454.34481,334,834.19
经营活动现金流入小计(元)209,598,003.77797,901,139.68279,934,094.27924,042,425.38
购买商品、接受劳务支付的现金(元)147,784,329.18320,761,288.4152,595,909.09331,492,559
支付给职工以及为职工支付的现金(元)13,350,898.429,951,893.9714,338,684.2828,615,675.88
支付的各项税费(元)24,115,301.5848,326,302.928,758,148.852,454,292.15
支付其他与经营活动有关的现金(元)29,493,031.04445,785,448.07133,071,901.08461,441,296
经营活动现金流出小计(元)214,743,560.2844,824,933.34328,764,643.25874,003,823.03
经营活动产生的现金流量净额(元)-5,145,556.43-46,923,793.66-48,830,548.9850,038,602.35
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)00102,0000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)7,316.142,240,791.9153,157.52318,710.05
收到其他与投资活动有关的现金(元)11,845,00011,603,563.9816,036,042.8510,200,000
投资活动现金流入小计(元)11,852,316.1413,844,355.8916,191,200.3710,518,710.05
购建固定资产、无形资产和其他长期资产支付的现金(元)527,019.574,872,071.343,812,280.6314,041,924.63
投资支付的现金(元)022,647,00012,000,00022,200,000
支付其他与投资活动有关的现金(元)6,090,0001,890,984.8615,776,251.778,614,382.44
投资活动现金流出小计(元)6,617,019.5729,410,056.231,588,532.444,856,307.07
投资活动产生的现金流量净额(元)5,235,296.57-15,565,700.31-15,397,332.03-34,337,597.02
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0868,000224,000223,000
其中:子公司吸收少数股东投资收到的现金(元)00224,000223,000
取得借款收到的现金(元)083,042,177.8726,462,624.4493,690,137.87
收到其他与筹资活动有关的现金(元)14,500,00035,910,81528,470,0007,270,000
筹资活动现金流入小计(元)14,500,000119,820,992.8755,156,624.44101,183,137.87
偿还债务支付的现金(元)10,767,045.8464,734,027.86,322,952.7281,630,535.85
分配股利、利润或偿付利息支付的现金(元)896,893.367,658,590.024,140,697.974,417,579.11
其中:子公司支付给少数股东的股利、利润(元)002,940,0002,028,000
支付其他与筹资活动有关的现金(元)10,720,340.635,338,582.77319,623.7431,825,419.46
筹资活动现金流出小计(元)22,384,279.8377,731,200.5910,783,274.43117,873,534.42
筹资活动产生的现金流量净额(元)-7,884,279.8342,089,792.2844,373,350.01-16,690,396.55
四、汇率变动对现金及现金等价物的影响35.84445.5201.03
五、现金及现金等价物净增加额-7,794,503.85-20,399,256.17-19,854,531-989,390.19
加:期初现金及现金等价物余额(元)35,434,986.0455,834,242.2155,834,242.2156,823,632.4
期末现金及现金等价物余额(元)27,640,482.1935,434,986.0435,979,711.2155,834,242.21
补充资料
净利润(元)0-36,201,221.586,613,532.9210,459,975.54
资产减值准备(元)08,194,560.9302,623,891.15
固定资产和投资性房地产折旧(元)07,328,590.173,599,143.676,370,027.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)07,328,590.173,599,143.676,370,027.62
无形资产摊销(元)0334,711.92167,355.96334,711.92
长期待摊费用摊销(元)0765,566.39348,784.64764,429.24
处置固定资产、无形资产和其他长期资产的损失(元)0-1,388,636.5-1,364.33-273,492.82
固定资产报废损失(元)01,270,409.71,764.95222,156.67
财务费用(元)04,592,571.572,058,431.84,146,560.51
投资损失(元)0484,324.7312,777.76-471,267.46
递延所得税(元)07,888,757.99-1,183,980.1-5,256,889.46
其中:递延所得税资产减少(元)07,888,757.99-1,183,980.1-5,256,889.46
存货的减少(元)018,636,844.331,233,729.2623,623,664.83
经营性应收项目的减少(元)0-156,717,182.23-18,788,901.17-27,736,995.27
经营性应付项目的增加(元)074,617,576.1-54,424,200.525,590,660.73
经营活动产生的现金流量净额(元)0-46,923,793.66-55,898,834.4550,038,602.35
不涉及现金收支的投资和筹资活动金额其他项目(元)01,173,537.3602,056,303.37
现金的期末余额(元)035,434,986.0435,979,711.2155,834,242.21
减:现金的期初余额(元)055,834,242.2155,834,242.2156,823,632.4
现金及现金等价物的净增加额(元)0-20,399,256.17-19,854,531-989,390.19
公告日期2024-08-292024-04-292023-08-032023-04-24