现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)17,582,749.5649,533,252.989,837,471.9733,753,319.06
收到的税费返还(元)205.82,708.992,708.990
收到其他与经营活动有关的现金(元)2,455,099.443,949,279.331,365,007.382,796,497.91
经营活动现金流入小计(元)20,038,054.853,485,241.311,205,188.3436,549,816.97
购买商品、接受劳务支付的现金(元)17,308,767.841,314,255.728,190,010.4327,665,926.15
支付给职工以及为职工支付的现金(元)978,607.472,231,885.891,138,447.752,538,164.81
支付的各项税费(元)238,369.351,378,752.241,231,294.62253,773.91
支付其他与经营活动有关的现金(元)2,445,287.147,796,507.723,442,406.386,007,112.25
经营活动现金流出小计(元)20,971,031.7652,721,401.5714,002,159.1836,464,977.12
经营活动产生的现金流量净额平衡项目(元)000-0.01
经营活动产生的现金流量净额(元)-932,976.96763,839.73-2,796,970.8484,839.84
二、投资活动产生的现金流量:
收回投资收到的现金(元)00045,650.39
投资活动现金流入小计(元)00045,650.39
购建固定资产、无形资产和其他长期资产支付的现金(元)02,47902,698
投资支付的现金(元)00425,0000
取得子公司及其他营业单位支付的现金净额(元)196,500000
投资活动现金流出小计(元)196,5002,479425,0002,698
投资活动产生的现金流量净额(元)-196,500-2,479-425,00042,952.39
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)196,5000425,0000
取得借款收到的现金(元)12,617,00024,279,90010,874,4001,130,000
筹资活动现金流入小计(元)12,813,50024,279,90011,299,4001,130,000
偿还债务支付的现金(元)17,695,50015,181,372.97563,098.91324,213.36
分配股利、利润或偿付利息支付的现金(元)132,838.24202,863.7276,878.4106,253.01
支付其他与筹资活动有关的现金(元)79,811.27972,926.24126,252.411,142,905.72
筹资活动现金流出小计(元)17,908,149.5116,357,162.93766,229.721,573,372.09
筹资活动产生的现金流量净额(元)-5,094,649.517,922,737.0710,533,170.28-443,372.09
五、现金及现金等价物净增加额-6,224,126.478,684,097.87,311,199.44-315,579.86
加:期初现金及现金等价物余额(元)9,524,388.27840,290.47840,290.471,155,870.33
期末现金及现金等价物余额(元)3,300,261.89,524,388.278,151,489.91840,290.47
补充资料
净利润(元)1,204,392.9-516,355.44-556,350.42-2,238,662.91
固定资产和投资性房地产折旧(元)106,184.04224,608.24116,854.48281,940.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)106,184.04224,608.24116,854.48281,940.44
长期待摊费用摊销(元)26,740.6253,481.2426,740.6266,981.24
财务费用(元)132,838.24202,863.7276,878.4106,253.01
投资损失(元)000-126,238.18
递延所得税(元)-10,025.2913,364.02-17,483.55-440,549.15
其中:递延所得税资产减少(元)-10,025.2912,731.46-17,483.55-440,549.15
递延所得税负债增加(元)0632.5600
存货的减少(元)3,458,475.63-786,975.3-1,730,230.544,084,307.23
经营性应收项目的减少(元)4,087,285.81-21,576,973.3-5,386,827.31782,503.57
经营性应付项目的增加(元)-10,139,374.6521,978,242.734,323,776.49-4,604,960.41
经营活动产生的现金流量净额(元)-932,976.96763,839.73-2,796,970.8484,839.84
现金的期末余额(元)3,300,261.89,524,388.278,151,489.91840,290.47
减:现金的期初余额(元)0840,290.4701,155,870.33
减:现金等价物的期初余额(元)9,524,388.270840,290.470
现金及现金等价物的净增加额(元)-6,224,126.478,684,097.87,311,199.44-315,579.86
公告日期2024-08-272024-04-242023-08-242023-04-24