现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)5,103,279.8214,230,9335,371,762.7920,271,403.85
收到的税费返还(元)978.660854.110
收到其他与经营活动有关的现金(元)72,528.21949,555.862,071.121,513,651.13
经营活动现金流入小计(元)5,176,786.6915,180,488.85,434,688.0221,785,054.98
购买商品、接受劳务支付的现金(元)4,432,924.5512,639,200.865,618,016.498,435,034.11
支付给职工以及为职工支付的现金(元)1,254,518.412,374,736.431,235,970.42,216,021.11
支付的各项税费(元)196,646.62777,691.06686,858.032,275,647.46
支付其他与经营活动有关的现金(元)916,325.982,395,421.831,760,497.282,625,721.4
经营活动现金流出小计(元)6,800,415.5618,187,050.189,301,342.215,552,424.08
经营活动产生的现金流量净额(元)-1,623,628.87-3,006,561.38-3,866,654.186,232,630.9
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)000275,971.68
投资活动现金流出小计(元)000275,971.68
投资活动产生的现金流量净额(元)000-275,971.68
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,000,0002,000,00000
收到其他与筹资活动有关的现金(元)1,000,0002,000,0002,390,0000
筹资活动现金流入小计(元)2,000,0004,000,0002,390,0000
偿还债务支付的现金(元)1,000,000000
分配股利、利润或偿付利息支付的现金(元)150,862.5218,916.580,833.34257,148.11
支付其他与筹资活动有关的现金(元)02,051,094.4404,153,283.32
筹资活动现金流出小计(元)1,150,862.52,270,010.9480,833.344,410,431.43
筹资活动产生的现金流量净额(元)849,137.51,729,989.062,309,166.66-4,410,431.43
五、现金及现金等价物净增加额-774,491.37-1,276,572.32-1,557,487.521,546,227.79
加:期初现金及现金等价物余额(元)1,290,674.042,567,246.363,109,271.361,021,018.57
期末现金及现金等价物余额(元)516,182.671,290,674.041,551,783.842,567,246.36
补充资料
净利润(元)-1,239,170.29-3,151,492.67-1,481,476.77-2,823,248.22
资产减值准备(元)056,449.88022,738.94
固定资产和投资性房地产折旧(元)358,456.69493,181.9148,313.58274,359
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)358,456.69493,181.9148,313.58274,359
财务费用(元)153,005.94226,299.2774,841263,234.48
递延所得税(元)0252,392.420126,430.12
其中:递延所得税资产减少(元)0252,392.420126,430.12
存货的减少(元)-94,603.64-74,914.39-249,933.86-647,056
经营性应收项目的减少(元)1,144,521.02-4,920,184.47-3,618,325.19,852,960.91
经营性应付项目的增加(元)-1,828,094.822,015,870.321,900,324.77-1,554,172.53
经营活动产生的现金流量净额(元)-1,623,628.87-3,006,561.38-3,866,654.186,232,630.9
现金的期末余额(元)516,182.671,290,674.0402,567,246.36
减:现金的期初余额(元)1,290,674.042,567,246.3601,021,018.57
加:现金等价物的期末余额(元)001,551,783.840
减:现金等价物的期初余额(元)002,567,246.360
现金及现金等价物的净增加额(元)-774,491.37-1,276,572.32-1,015,462.521,546,227.79
公告日期2024-08-282024-04-292023-08-302023-04-25