现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)66,675,298.0622,369,515.27118,376,122.0573,237,070.8
收到的税费返还(元)1,303,361.841,217,792.640251,692.52
收到其他与经营活动有关的现金(元)9,344,900.13685,440.855,686,638.96567,040.8
经营活动现金流入小计(元)77,323,560.0324,272,748.76124,062,761.0174,055,804.12
购买商品、接受劳务支付的现金(元)54,886,829.3924,348,247.3486,404,932.1243,168,516.32
支付给职工以及为职工支付的现金(元)13,042,763.747,588,946.7717,598,202.4110,038,209.33
支付的各项税费(元)3,041,749.291,640,055.624,062,888.183,272,295.16
支付其他与经营活动有关的现金(元)1,830,447.025,023,048.493,882,371.414,639,824.98
经营活动现金流出小计(元)72,801,789.4438,600,298.22111,948,394.1261,118,845.79
经营活动产生的现金流量净额(元)4,521,770.59-14,327,549.4612,114,366.8912,936,958.33
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,70008,6800
投资活动现金流入小计(元)2,70008,6800
购建固定资产、无形资产和其他长期资产支付的现金(元)5,368,526.06313,844900,572.58146,100.58
投资活动现金流出小计(元)5,368,526.06313,844900,572.58146,100.58
投资活动产生的现金流量净额(元)-5,365,826.06-313,844-891,892.58-146,100.58
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)264,910.88264,937.371,995,054.021,995,253.52
筹资活动现金流出小计(元)264,910.88264,937.371,995,054.021,995,253.52
筹资活动产生的现金流量净额(元)-264,910.88-264,937.37-1,995,054.02-1,995,253.52
五、现金及现金等价物净增加额-1,108,966.35-14,906,330.839,227,420.2910,795,604.23
加:期初现金及现金等价物余额(元)23,987,618.1823,987,618.1814,760,197.8914,760,197.89
期末现金及现金等价物余额(元)22,878,651.839,081,287.3523,987,618.1825,555,802.12
补充资料
净利润(元)-1,499,546.4-3,090,142.44883,037.01672,546.47
固定资产和投资性房地产折旧(元)1,115,508.53524,719.27963,285.59352,941.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,115,508.53524,719.27963,285.59352,941.4
无形资产摊销(元)840,182.39308,551.46411,444.57128,873.66
长期待摊费用摊销(元)365,621.16182,810.58365,621.16182,810.58
处置固定资产、无形资产和其他长期资产的损失(元)18,105.3203,159.910
固定资产报废损失(元)013,715.1402,016.16
递延所得税(元)-681,639.86192,243.39143,230.06960,893.67
其中:递延所得税资产减少(元)-829,068.84192,243.39143,230.06960,893.67
递延所得税负债增加(元)147,428.98000
存货的减少(元)2,757,087.392,486,266.82-5,650,426.13-4,179,476.9
经营性应收项目的减少(元)-3,454,155.83-642,512.0934,329,252.9536,240,799.8
经营性应付项目的增加(元)3,746,437.55-15,353,969.72-16,046,980.38-15,018,488.67
经营活动产生的现金流量净额(元)4,521,770.59-14,327,549.4612,114,366.8912,936,958.33
现金的期末余额(元)22,878,651.839,081,287.3523,987,618.1825,555,802.12
减:现金的期初余额(元)23,987,618.1823,987,618.1814,760,197.8914,760,197.89
现金及现金等价物的净增加额(元)-1,108,966.35-14,906,330.839,227,420.2910,795,604.23
公告日期2025-03-272024-08-282024-04-292023-08-16