现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)155,532,955.94323,635,974.66152,529,927.1277,542,752.71
收到其他与经营活动有关的现金(元)5,704,460.125,506,766.563,245,448.757,852,282.86
经营活动现金流入小计(元)161,237,416.06329,142,741.22155,775,375.85285,395,035.57
购买商品、接受劳务支付的现金(元)120,065,790.63164,867,913.881,969,067.08162,976,034.89
支付给职工以及为职工支付的现金(元)25,277,096.3143,579,786.2725,916,283.4641,599,304.08
支付的各项税费(元)21,062,041.7731,297,438.7220,371,030.0320,218,609.35
支付其他与经营活动有关的现金(元)5,530,504.1318,331,130.8215,646,223.2521,253,775.27
经营活动现金流出小计(元)171,935,432.84258,076,269.61143,902,603.82246,047,723.59
经营活动产生的现金流量净额(元)-10,698,016.7871,066,471.6111,872,772.0339,347,311.98
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)05,879.508,600
收到其他与投资活动有关的现金(元)03,100,00000
投资活动现金流入小计(元)03,105,879.508,600
购建固定资产、无形资产和其他长期资产支付的现金(元)35,7501,249,190.92628,591.473,099,468.76
支付其他与投资活动有关的现金(元)02,068,00000
投资活动现金流出小计(元)35,7503,317,190.92628,591.473,099,468.76
投资活动产生的现金流量净额(元)-35,750-211,311.42-628,591.47-3,090,868.76
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,154,900
取得借款收到的现金(元)8,000,0008,000,00008,000,000
筹资活动现金流入小计(元)8,000,0008,000,000018,154,900
偿还债务支付的现金(元)016,000,000015,754,400
分配股利、利润或偿付利息支付的现金(元)20,812,128.3320,886,877.2120,753,686.6710,933,868.75
支付其他与筹资活动有关的现金(元)000265,000
筹资活动现金流出小计(元)20,812,128.3336,886,877.2120,753,686.6726,953,268.75
筹资活动产生的现金流量净额(元)-12,812,128.33-28,886,877.21-20,753,686.67-8,798,368.75
四、汇率变动对现金及现金等价物的影响229.191,480.813,694.31181,109.86
五、现金及现金等价物净增加额-23,545,665.9241,969,763.79-9,505,811.827,639,184.33
加:期初现金及现金等价物余额(元)107,298,102.557,506,167.6257,506,167.6229,866,983.29
期末现金及现金等价物余额(元)83,752,436.5899,475,931.4148,000,355.8257,506,167.62
补充资料
净利润(元)17,755,866.5233,910,333.7320,335,177.6221,480,284.88
资产减值准备(元)3,756,252.433,539,447.31-40,640.751,956,775.97
固定资产和投资性房地产折旧(元)5,425,601.411,279,286.225,688,739.4312,134,348.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,425,601.411,279,286.225,688,739.4312,134,348.48
无形资产摊销(元)290,380.12580,760.23290,380.12580,760.23
长期待摊费用摊销(元)328,939.67657,879.33328,939.67824,278.83
处置固定资产、无形资产和其他长期资产的损失(元)0-1,069.09017,390.49
固定资产报废损失(元)0457,699.6100
财务费用(元)240,061.08299,529.18169,712.36379,899.03
递延所得税(元)-570,684.63-2,380,624.9-1,001,141.23-566,216.05
其中:递延所得税资产减少(元)-570,684.63-2,380,624.9-1,001,141.23-566,216.05
存货的减少(元)20,888,831.3530,990,824.0335,151,260.564,304,015.71
经营性应收项目的减少(元)660,217.3214,503,073.28-32,305,855.87-4,167,661.09
经营性应付项目的增加(元)-60,373,302.2-38,796,464.25-24,109,757.76-2,769,654.43
其他(元)1,490,736.043,266,474.0301,988,758.64
经营活动产生的现金流量净额平衡项目(元)-621,042.3000
经营活动产生的现金流量净额(元)-10,698,019.2971,066,471.6111,872,772.0339,347,311.98
现金的期末余额(元)83,752,436.5899,475,931.4148,000,355.8257,506,167.62
减:现金的期初余额(元)107,298,102.557,506,167.6257,506,167.6229,866,983.29
现金及现金等价物的净增加额(元)-23,545,665.9241,969,763.79-9,505,811.827,639,184.33
公告日期2024-08-232024-04-262023-08-232023-04-24