现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)129,454,886.85246,676,903.1116,362,304.28212,399,686.28
收到的税费返还(元)8,641.671,465,307.331,417,974.135,756,623.53
收到其他与经营活动有关的现金(元)3,602,377.643,410,242.091,659,462.4518,699,618.01
经营活动现金流入小计(元)133,065,906.16251,552,452.52119,439,740.86236,855,927.82
购买商品、接受劳务支付的现金(元)43,935,400.76112,918,892.9456,862,058.75102,507,155.43
支付给职工以及为职工支付的现金(元)45,241,991.2883,117,618.4744,583,402.4972,000,256.53
支付的各项税费(元)9,468,186.2714,470,790.8611,372,085.6911,233,866.39
支付其他与经营活动有关的现金(元)7,591,683.615,550,635.647,736,598.7516,403,133.41
经营活动现金流出小计(元)106,237,261.91226,057,937.91120,554,145.68202,144,411.76
经营活动产生的现金流量净额(元)26,828,644.2525,494,514.61-1,114,404.8234,711,516.06
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)278,248.73498,100030,100
收到其他与投资活动有关的现金(元)02,822,454.352,785,84019,734.1
投资活动现金流入小计(元)278,248.733,320,554.352,785,84049,834.1
购建固定资产、无形资产和其他长期资产支付的现金(元)8,583,850.633,370,110.6721,484,263.2241,174,935.54
投资支付的现金(元)000200,000
支付其他与投资活动有关的现金(元)0002,785,840
投资活动现金流出小计(元)8,583,850.633,370,110.6721,484,263.2244,160,775.54
投资活动产生的现金流量净额(元)-8,305,601.87-30,049,556.32-18,698,423.22-44,110,941.44
三、筹资活动产生的现金流量:
取得借款收到的现金(元)70,900,000125,000,00055,000,000150,000,000
收到其他与筹资活动有关的现金(元)000181,083.79
筹资活动现金流入小计(元)70,900,000125,000,00055,000,000150,181,083.79
偿还债务支付的现金(元)60,110,00088,200,00033,100,000140,600,000
分配股利、利润或偿付利息支付的现金(元)14,148,182.8452,582,818.1713,601,212.9920,115,876.98
筹资活动现金流出小计(元)74,258,182.84140,782,818.1746,701,212.99160,715,876.98
筹资活动产生的现金流量净额(元)-3,358,182.84-15,782,818.178,298,787.01-10,534,793.19
四、汇率变动对现金及现金等价物的影响235,150.97520,298.16319,440.021,479,458.09
五、现金及现金等价物净增加额15,400,010.51-19,817,561.72-11,194,601.01-18,454,760.48
加:期初现金及现金等价物余额(元)31,287,327.7551,104,889.4751,104,889.4769,559,649.95
期末现金及现金等价物余额(元)46,687,338.2631,287,327.7539,910,288.4651,104,889.47
补充资料
净利润(元)11,875,352.6115,683,397.845,760,129.614,494,029.23
资产减值准备(元)01,151,833.4703,478,967.1
固定资产和投资性房地产折旧(元)12,900,340.6924,062,362.3211,741,613.8622,367,582.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)12,900,340.6924,062,362.3211,741,613.8622,367,582.34
无形资产摊销(元)290,658.24629,080.25292,493.36552,096.72
长期待摊费用摊销(元)940,192.291,859,081.95887,288.341,595,755.64
处置固定资产、无形资产和其他长期资产的损失(元)-47,697.34124,979.94-22,881.251,360.96
固定资产报废损失(元)1,996.316,154.2416,247.02683,635.2
财务费用(元)3,120,653.675,852,377.942,933,255.024,085,323.13
投资损失(元)47,312.95-25,973.666,758.0939,834.47
递延所得税(元)187,756.74-222,242.8878,324.39-1,507,961.11
其中:递延所得税资产减少(元)187,756.74-58,259.6378,324.39-2,731,008.36
递延所得税负债增加(元)0-163,983.2501,223,047.25
存货的减少(元)2,077,382.84-9,526,284.54-6,123,573.66-15,762,704.04
经营性应收项目的减少(元)-2,954,656.11-49,577,118.89-2,376,242.27-17,794,984.1
经营性应付项目的增加(元)-1,260,183.5435,235,545.95-14,140,340.521,307,459.05
其他(元)0317,726.520439,862.97
经营活动产生的现金流量净额(元)26,828,644.2525,494,514.61-1,114,404.8234,711,516.06
现金的期末余额(元)46,687,338.2631,287,327.7539,910,288.4651,104,889.47
减:现金的期初余额(元)31,287,327.7551,104,889.4751,104,889.4769,559,649.95
现金及现金等价物的净增加额(元)15,400,010.51-19,817,561.72-11,194,601.01-18,454,760.48
公告日期2024-08-272024-04-262023-08-292023-04-26