现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)81,324,514.01169,808,733.4695,672,822.83244,022,163.94
收到的税费返还(元)000975,008.2
收到其他与经营活动有关的现金(元)39,588,641.113,161,419.893,167,162.061,547,209.4
经营活动现金流入小计(元)120,913,155.12172,970,153.3598,839,984.89246,544,381.54
购买商品、接受劳务支付的现金(元)75,429,628.29109,620,011.7175,535,784.35176,498,918.04
支付给职工以及为职工支付的现金(元)8,892,368.3117,396,576.128,863,944.0719,728,482.01
支付的各项税费(元)15,551,180.6416,829,398.4412,238,181.8221,080,025.76
支付其他与经营活动有关的现金(元)9,883,131.7412,201,548.3-2,212,475.8913,260,395.85
经营活动现金流出小计(元)109,756,308.98156,047,534.5794,425,434.35230,567,821.66
经营活动产生的现金流量净额(元)11,156,846.1416,922,618.784,414,550.5415,976,559.88
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)473,892.330091,080
投资活动现金流入小计(元)473,892.330091,080
购建固定资产、无形资产和其他长期资产支付的现金(元)5,791,566.6722,236,988.247,965,419.1816,338,087.47
投资支付的现金(元)03,300,0004,800,00029,951,054
投资活动现金流出小计(元)5,791,566.6725,536,988.2412,765,419.1846,289,141.47
投资活动产生的现金流量净额(元)-5,317,674.34-25,536,988.24-12,765,419.18-46,198,061.47
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)001,500,0003,300,000
其中:子公司吸收少数股东投资收到的现金(元)001,500,0003,300,000
取得借款收到的现金(元)9,800,00053,411,089.436,164,50045,800,000
筹资活动现金流入小计(元)9,800,00053,411,089.437,664,50049,100,000
偿还债务支付的现金(元)12,931,309.6340,800,000044,349,830.08
分配股利、利润或偿付利息支付的现金(元)977,083.012,340,131.7848,305.776,717,939.08
支付其他与筹资活动有关的现金(元)1,123,6002,267,884961,592.381,496,725.04
筹资活动现金流出小计(元)15,031,992.6445,408,015.71,809,898.1552,564,494.2
筹资活动产生的现金流量净额(元)-5,231,992.648,003,073.735,854,601.85-3,464,494.2
五、现金及现金等价物净增加额607,179.16-611,295.73-2,496,266.79-33,685,995.79
加:期初现金及现金等价物余额(元)9,573,317.418,594,613.1410,004,613.1442,280,608.93
期末现金及现金等价物余额(元)10,180,496.577,983,317.417,508,346.358,594,613.14
补充资料
净利润(元)-8,121,844.72-10,547,458.618,085,833.9615,650,931.57
固定资产和投资性房地产折旧(元)2,522,937.911,074,958.755,748,153.539,230,188.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,522,937.911,074,958.755,748,153.539,230,188.27
无形资产摊销(元)189,293.42337,213.9168,348.78373,640.73
长期待摊费用摊销(元)655,994.151,166,973.53441,807.86923,257.28
处置固定资产、无形资产和其他长期资产的损失(元)0-39,459.890285,630.75
固定资产报废损失(元)-140,156.420-164,199.620
财务费用(元)2,206,169.684,728,099.072,200,303.934,676,219.23
投资损失(元)0-1,500,00000
递延所得税(元)2,472,234.26-1,511,287.35854,303.01-939,598.73
其中:递延所得税资产减少(元)2,472,234.26-1,511,287.35854,303.01-886,034.17
递延所得税负债增加(元)000-53,564.56
存货的减少(元)-3,296,256.018,621,080.685,863,763.5815,259,778.63
经营性应收项目的减少(元)17,907,280.87-52,803,033.4-26,932,941.0843,255,807.07
经营性应付项目的增加(元)-1,438,088.6748,244,880.2311,836,150.04-89,479,116.26
其他(元)0-180,00008,000,000
经营活动产生的现金流量净额(元)11,156,846.1416,922,618.784,414,550.5415,976,559.88
现金的期末余额(元)10,180,496.577,983,317.417,508,346.358,594,613.14
减:现金的期初余额(元)9,573,317.418,594,613.1410,004,613.1442,280,608.93
现金及现金等价物的净增加额(元)607,179.16-611,295.73-2,496,266.79-33,685,995.79
公告日期2024-08-222024-04-252023-09-062023-04-21