现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)143,408,378.42338,988,527.84147,292,334.51385,646,720.72
收到的税费返还(元)684,521.191,012,930.26854,915.282,201,902.87
收到其他与经营活动有关的现金(元)11,673,209.2314,786,754.465,628,843.0914,253,480.08
经营活动现金流入小计(元)155,766,108.84354,788,212.56153,776,092.88402,102,103.67
购买商品、接受劳务支付的现金(元)115,122,289.01220,871,457.08110,253,921.48281,179,746.02
支付给职工以及为职工支付的现金(元)28,274,783.752,227,830.2730,104,960.3651,152,513.55
支付的各项税费(元)8,113,458.8443,164,184.4519,579,058.321,342,244.04
支付其他与经营活动有关的现金(元)11,162,353.9624,705,523.387,176,310.1313,699,142.07
经营活动现金流出小计(元)162,672,885.51340,968,995.18167,114,250.27367,373,645.68
经营活动产生的现金流量净额(元)-6,906,776.6713,819,217.38-13,338,157.3934,728,457.99
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000190,000
投资活动现金流入小计(元)000190,000
购建固定资产、无形资产和其他长期资产支付的现金(元)444,566.191,886,0571,303,6131,953,910.44
投资活动现金流出小计(元)444,566.191,886,0571,303,6131,953,910.44
投资活动产生的现金流量净额(元)-444,566.19-1,886,057-1,303,613-1,763,910.44
三、筹资活动产生的现金流量:
取得借款收到的现金(元)00019,500,000
筹资活动现金流入小计(元)00019,500,000
偿还债务支付的现金(元)00029,500,000
分配股利、利润或偿付利息支付的现金(元)25,250,00022,611,062.5222,220,00016,622,906.21
筹资活动现金流出小计(元)25,250,00022,611,062.5222,220,00046,122,906.21
筹资活动产生的现金流量净额(元)-25,250,000-22,611,062.52-22,220,000-26,622,906.21
四、汇率变动对现金及现金等价物的影响31,144.6424,287.616,881.63475,720.63
五、现金及现金等价物净增加额-32,570,198.22-10,653,614.53-36,854,888.766,817,361.97
加:期初现金及现金等价物余额(元)43,988,173.6654,641,788.1954,641,788.1947,824,426.22
期末现金及现金等价物余额(元)11,417,975.4443,988,173.6617,786,899.4354,641,788.19
补充资料
净利润(元)16,299,416.4742,207,503.4819,984,616.6841,653,533.61
资产减值准备(元)1,025,890.73325,700.25196,778.281,755,208.56
固定资产和投资性房地产折旧(元)2,975,533.696,981,510.792,986,808.845,990,143.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,975,533.696,981,510.792,986,808.845,990,143.31
无形资产摊销(元)322,265.28644,530.56322,265.28444,247.73
长期待摊费用摊销(元)237,595.55365,289.58165,442.23210,264.36
处置固定资产、无形资产和其他长期资产的损失(元)8,360.8500120,902.95
固定资产报废损失(元)02,036.0100
财务费用(元)343,024.24391,062.5222,785.99452,211.77
投资损失(元)0-16,636.07-109,093.33-129,938.99
递延所得税(元)-318,403.67-89,828.5-342,915.59-675,142.79
其中:递延所得税资产减少(元)-318,403.67-28,978.13-342,915.59-675,142.79
递延所得税负债增加(元)0-60,850.3700
存货的减少(元)-1,920,341.549,323,138-131,885.95-14,291,148.98
经营性应收项目的减少(元)-29,906,407.85-76,013,896.58-45,159,293.0147,304,284.85
经营性应付项目的增加(元)265,721.8627,174,965.036,209,629.77-53,231,626.4
经营活动产生的现金流量净额(元)-6,906,776.6713,819,217.38-13,338,157.3934,728,457.99
现金的期末余额(元)11,417,975.4443,988,173.6617,786,899.4354,641,788.19
减:现金的期初余额(元)43,988,173.6654,641,788.1954,641,788.1947,824,426.22
现金及现金等价物的净增加额(元)-32,570,198.22-10,653,614.53-36,854,888.766,817,361.97
公告日期2024-08-272024-04-182023-08-242023-04-26