现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)37,290,853.6197,594,245.5242,409,583.891,127,518.49
收到的税费返还(元)1,560,720.925,245,512.453,445,599.112,868,151.88
收到其他与经营活动有关的现金(元)195,882.47188,596358,171.66463,544.11
经营活动现金流入小计(元)39,047,457103,028,353.9746,213,354.5794,459,214.48
购买商品、接受劳务支付的现金(元)21,894,640.4249,200,837.6321,958,269.4947,289,683.9
支付给职工以及为职工支付的现金(元)14,450,345.7526,155,987.9714,356,993.1926,191,650.39
支付的各项税费(元)2,463,416.267,532,795.055,797,197.534,063,513.14
支付其他与经营活动有关的现金(元)4,804,485.1112,046,220.083,605,973.838,438,275.22
经营活动现金流出小计(元)43,612,887.5494,935,840.7345,718,434.0485,983,122.65
经营活动产生的现金流量净额(元)-4,565,430.548,092,513.24494,920.538,476,091.83
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,000,00010,000,00000
取得投资收益收到的现金(元)0210,00000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0283,008.8500
收到其他与投资活动有关的现金(元)2,890,462.79000
投资活动现金流入小计(元)12,890,462.7910,493,008.8500
购建固定资产、无形资产和其他长期资产支付的现金(元)513,307.72389,778.641,235,716.43219,515
投资支付的现金(元)7,164,882.0878,921,600010,000,000
投资活动现金流出小计(元)7,678,189.879,311,378.641,235,716.4310,219,515
投资活动产生的现金流量净额(元)5,212,272.99-68,818,369.79-1,235,716.43-10,219,515
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)0005,070,000
支付其他与筹资活动有关的现金(元)1,831,212.142,002,335.68810,666.441,997,141.4
筹资活动现金流出小计(元)1,831,212.142,002,335.68810,666.447,067,141.4
筹资活动产生的现金流量净额(元)-1,831,212.14-2,002,335.68-810,666.44-7,067,141.4
四、汇率变动对现金及现金等价物的影响679,334.35-536,851.432,627,410.315,126,517.58
五、现金及现金等价物净增加额-505,035.34-63,265,043.661,075,947.97-3,684,046.99
加:期初现金及现金等价物余额(元)16,616,913.8979,881,957.5590,120,634.3983,566,004.54
期末现金及现金等价物余额(元)16,111,878.5516,616,913.8991,196,582.3679,881,957.55
补充资料
净利润(元)2,236,281.9410,182,227.865,063,889.059,734,537.47
固定资产和投资性房地产折旧(元)636,985.64768,200.74362,576.55601,948.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)636,985.64768,200.74362,576.55601,948.22
长期待摊费用摊销(元)51,560.92120,327.79-74,810.95183,007.69
处置固定资产、无形资产和其他长期资产的损失(元)0-56,012.200
财务费用(元)-3,414,363.58423,366.68-2,627,410.31-4,940,161.75
递延所得税(元)-196,974.6528,659.39-58,234.71-79,734.24
其中:递延所得税资产减少(元)-196,977.55385,214.71-47,683.16-142,657.9
递延所得税负债增加(元)2.95143,444.68-10,551.5562,923.66
存货的减少(元)-5,326,831.78-80,705.72-5,783,980.82-2,381,609.47
经营性应收项目的减少(元)-453,178.441,733,023.64-6,222,492.38-2,448,425.35
经营性应付项目的增加(元)283,523.01-8,991,610.219,716,069.034,603,512.19
经营活动产生的现金流量净额平衡项目(元)-233,977.290-1,162,054.880
经营活动产生的现金流量净额(元)-4,565,430.548,092,513.24494,920.538,476,091.83
现金的期末余额(元)16,111,878.5516,616,913.8991,196,582.3679,881,957.55
减:现金的期初余额(元)16,616,913.8979,881,957.5590,120,634.3983,566,004.54
现金及现金等价物的净增加额(元)-505,035.34-63,265,043.661,075,947.97-3,684,046.99
公告日期2024-08-082024-04-082023-08-182023-04-18