现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)37,878,520.6752,822,382.0231,311,360.1784,865,407.59
收到的税费返还(元)123,422.13737,564.81207,485.08114,696.24
收到其他与经营活动有关的现金(元)133,423.09742,621.76574,057.25367,509.02
经营活动现金流入小计(元)38,135,365.8954,302,568.5932,092,902.585,347,612.85
购买商品、接受劳务支付的现金(元)16,210,807.1417,719,364.0118,436,689.5645,205,177.41
支付给职工以及为职工支付的现金(元)9,527,865.7115,405,249.317,704,620.2916,320,532.87
支付的各项税费(元)1,834,874.823,010,525.422,093,151.312,115,058.04
支付其他与经营活动有关的现金(元)2,682,060.74,501,947.911,234,468.172,424,989.12
经营活动现金流出小计(元)30,255,608.3740,637,086.6529,468,929.3366,065,757.44
经营活动产生的现金流量净额(元)7,879,757.5213,665,481.942,623,973.1719,281,855.41
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)070,00070,0000
收到其他与投资活动有关的现金(元)0001,870,000
投资活动现金流入小计(元)070,00070,0001,870,000
购建固定资产、无形资产和其他长期资产支付的现金(元)2,894,405.856,285,311.91155,450.013,047,454.25
投资支付的现金(元)768,333.86000
支付其他与投资活动有关的现金(元)0001,870,000
投资活动现金流出小计(元)3,662,739.716,285,311.91155,450.014,917,454.25
投资活动产生的现金流量净额(元)-3,662,739.71-6,215,311.91-85,450.01-3,047,454.25
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)00013,000,000
分配股利、利润或偿付利息支付的现金(元)000184,294.45
筹资活动现金流出小计(元)00013,184,294.45
筹资活动产生的现金流量净额(元)000-13,184,294.45
四、汇率变动对现金及现金等价物的影响246,076.83138,190.1124,334.48113,651.5
五、现金及现金等价物净增加额4,463,094.647,588,360.142,562,857.643,163,758.21
加:期初现金及现金等价物余额(元)20,956,238.513,367,878.3613,367,878.3610,204,120.15
期末现金及现金等价物余额(元)25,419,333.1420,956,238.515,930,73613,367,878.36
补充资料
净利润(元)8,088,715.038,601,125.852,102,956.939,946,697.91
资产减值准备(元)0211,390.12-7,432.67187,835.99
固定资产和投资性房地产折旧(元)2,284,226.214,874,563.222,657,471.25,009,005.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,284,226.214,874,563.222,657,471.25,009,005.82
无形资产摊销(元)54,019.14108,038.2854,019.14108,038.28
长期待摊费用摊销(元)71,770.8379,408.21187,404.62372,623.6
处置固定资产、无形资产和其他长期资产的损失(元)056,666.3456,666.340
财务费用(元)-246,076.83-138,190.11-24,334.4853,593.06
递延所得税(元)-8,773.71-40,396.56-6,597.467,274.81
其中:递延所得税资产减少(元)-8,773.71-40,396.56-6,597.467,274.81
存货的减少(元)-3,293,576.96-78,643.85-746,343.02806,009.44
经营性应收项目的减少(元)-2,202,995.72-3,429,080.37-2,080,892.256,007,588.81
经营性应付项目的增加(元)3,073,958.192,945,852.44379,639.11-2,980,477.6
经营活动产生的现金流量净额(元)7,879,757.5213,665,481.942,623,973.1719,281,855.41
现金的期末余额(元)25,419,333.1420,956,238.515,930,73613,367,878.36
减:现金的期初余额(元)20,956,238.513,367,878.3613,367,878.3610,204,120.15
现金及现金等价物的净增加额(元)4,463,094.647,588,360.142,562,857.643,163,758.21
公告日期2024-08-272024-04-292023-08-182023-03-31